Skip to content

Rush Hour: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Rush Hour

BE 1016.502.986
NACE 59.201, Sound recording
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€2,937
2024 · -€4-€2,933
Equity
€27,059
2024 · €29,996-€2,937
Cash
€73,895
2024 · €29,996+€43,899
Balance sheet total
€308,160
2024 · €29,996+€278,164

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€234,265

    new in 2025: €234,265

    of which Trade receivables: +€234,091

  • Cash +€43,899

    up €43,899 (+146.3%), from €29,996 to €73,895

    mainly Trade debts (+€205,762) and Accrued charges and deferred income (+€40,000)

Equity and liabilities
  • Trade debts +€205,762

    new in 2025: €205,762

  • Accrued charges and deferred income +€40,000

    new in 2025: €40,000

  • Tax, wage and social debts +€21,709

    new in 2025: €21,709

  • Other debts +€13,630

    new in 2025: €13,630

Income statement
  • Taxes +€1,443

    new in 2025: €1,443

  • Other operating charges +€808

    new in 2025: €808

  • Gross operating margin -€521

    down €521, from €0 to -€521

  • Financial charges +€175

    up €175 (+4384.5%), from €4 to €179

  • Financial income +€15

    new in 2025: €15

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€4
Gross operating margin -€521
Other operating charges -€808
Financial income +€15
Financial charges -€175
Taxes -€1,443
Result 2025 -€2,937

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€43,899
Investment €0
Financing €0
Cash 2024 €29,996
Net result for the year -€2,937
Receivables within one year -€234,265
Trade debts +€205,762
Tax, wage and social debts +€21,709
Other debts +€13,630
Accrued charges and deferred income +€40,000
Cash 2025 €73,895
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €29,996 €308,160 +€278,164 +927.3%
Current assets 29/58 €29,996 €308,160 +€278,164 +927.3%
Amounts receivable within one year 40/41 - €234,265 +€234,265
Trade receivables 40 - €234,091 +€234,091
Other amounts receivable 41 - €174 +€174
Cash at bank and in hand 54/58 €29,996 €73,895 +€43,899 +146.3%
Total equity and liabilities 10/49 €29,996 €308,160 +€278,164 +927.3%
Equity 10/15 €29,996 €27,059 -€2,937 -9.8%
Contributions 10/11 €30,000 €30,000 = 0.0%
Profit (loss) carried forward 14 -€4 -€2,941 -€2,937 -73423.5%
Amounts payable 17/49 - €281,101 +€281,101
Amounts payable within one year 42/48 - €241,101 +€241,101
Trade debts 44 - €205,762 +€205,762
Suppliers 440/4 - €205,762 +€205,762
Taxes, remuneration and social security 45 - €21,709 +€21,709
Taxes 450/3 - €21,709 +€21,709
Other amounts payable 47/48 - €13,630 +€13,630
Accrued charges and deferred income 492/3 - €40,000 +€40,000
Other operating charges 640/8 - €808 +€808
Gross operating margin 9900 €0 -€521 -€521
Operating profit (loss) 9901 €0 -€1,329 -€1,329
Financial income 75/76B - €15 +€15
Recurring financial income 75 - €15 +€15
Financial charges 65/66B €4 €179 +€175 +4384.5%
Recurring financial charges 65 €4 €179 +€175 +4384.5%
Profit (loss) for the period before taxes 9903 -€4 -€1,494 -€1,490 -37237.8%
Income taxes 67/77 - €1,443 +€1,443
Profit (loss) for the period 9904 -€4 -€2,937 -€2,933 -73323.5%
Profit (loss) for the period to be appropriated 9905 -€4 -€2,937 -€2,933 -73323.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.