Skip to content

RUNGIS FISH: what changed

What changed

RUNGIS FISH

BE 0468.413.493
NACE 47.230, Retail trade
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,017
2024 · €2,224-€3,241
Equity
-€49,678
2024 · -€48,661-€1,017
Cash
€2,819
2024 · €47,177-€44,358
Balance sheet total
€34,099
2024 · €83,790-€49,691

Largest movements

2024 to 2025
Assets
  • Cash -€44,358

    down €44,358 (-94.0%), from €47,177 to €2,819

    mainly Other debts (-€23,241) and Trade debts (-€15,415)

  • Tangible fixed assets -€5,825

    down €5,825 (-19.9%), from €29,230 to €23,405

Equity and liabilities
  • Other debts -€23,241

    down €23,241 (-48.2%), from €48,186 to €24,945

  • Trade debts -€15,415

    down €15,415 (-40.0%), from €38,522 to €23,107

  • Current portion of long-term debt -€9,231

    no longer reported in 2025 (was €9,231)

  • Profit (loss) carried forward -€1,017

    down €1,017 (-1.5%), from -€69,286 to -€70,303

Income statement
  • Financial charges -€3,655

    no longer reported in 2025 (was €3,655)

    of which Financial charges: -€3,655

  • Other operating charges +€2,501

    up €2,501 (+78.0%), from €3,207 to €5,708

  • Gross operating margin -€1,871

    down €1,871 (-12.7%), from €14,773 to €12,903

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €2,224
Gross operating margin -€1,871
Depreciation +€0
Other operating charges -€2,501
Other operating items -€2,438
Financial income -€87
Financial charges +€3,655
Result 2025 -€1,017
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€35,127
Investment €0
Financing -€9,231
Cash 2024 €47,177
Net result for the year -€1,017
Depreciation +€5,825
Receivables within one year -€492
Trade debts -€15,415
Tax, wage and social debts -€787
Other debts -€23,241
Current portion of long-term debt -€9,231
Cash 2025 €2,819
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €83,790 €34,099 -€49,691 -59.3%
Fixed assets 21/28 €33,994 €28,169 -€5,825 -17.1%
Tangible fixed assets 22/27 €29,230 €23,405 -€5,825 -19.9%
Plant, machinery and equipment 23 €29,230 €23,405 -€5,825 -19.9%
Financial fixed assets 28 €4,764 €4,764 = 0.0%
Current assets 29/58 €49,796 €5,930 -€43,866 -88.1%
Amounts receivable within one year 40/41 €2,619 €3,111 +€492 +18.8%
Trade receivables 40 €2,619 €3,111 +€492 +18.8%
Other amounts receivable 41 €0 - =
Cash at bank and in hand 54/58 €47,177 €2,819 -€44,358 -94.0%
Total equity and liabilities 10/49 €83,790 €34,099 -€49,691 -59.3%
Equity 10/15 -€48,661 -€49,678 -€1,017 -2.1%
Contributions 10/11 €18,750 €18,750 = 0.0%
Reserves 13 €1,875 €1,875 = 0.0%
Non-distributable reserves 130/1 €1,875 €1,875 = 0.0%
Reserves not available under the articles 1311 €1,875 €1,875 = 0.0%
Profit (loss) carried forward 14 -€69,286 -€70,303 -€1,017 -1.5%
Amounts payable 17/49 €132,451 €83,776 -€48,674 -36.7%
Amounts payable after more than one year 17 €35,000 €35,000 = 0.0%
Financial debts 170/4 €35,000 €35,000 = 0.0%
Amounts payable within one year 42/48 €97,451 €48,776 -€48,674 -49.9%
Current portion of amounts payable after more than one year 42 €9,231 - -€9,231
Trade debts 44 €38,522 €23,107 -€15,415 -40.0%
Suppliers 440/4 €38,522 €23,107 -€15,415 -40.0%
Taxes, remuneration and social security 45 €1,511 €724 -€787 -52.1%
Taxes 450/3 €1,511 €724 -€787 -52.1%
Other amounts payable 47/48 €48,186 €24,945 -€23,241 -48.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,825 €5,825 -€0 0.0%
Other operating charges 640/8 €3,207 €5,708 +€2,501 +78.0%
Non-recurring operating charges 66A - €2,438 +€2,438
Gross operating margin 9900 €14,773 €12,903 -€1,871 -12.7%
Operating profit (loss) 9901 €5,742 -€1,068 -€6,809
Financial income 75/76B €138 €51 -€87 -62.8%
Recurring financial income 75 €138 €51 -€87 -62.8%
Non-recurring financial income 76B €138 €51 -€87 -62.8%
Financial charges 65/66B €3,655 - -€3,655
Recurring financial charges 65 €3,655 - -€3,655
Non-recurring financial charges 66B €3,655 - -€3,655
Profit (loss) for the period before taxes 9903 €2,224 -€1,017 -€3,241
Profit (loss) for the period 9904 €2,224 -€1,017 -€3,241
Profit (loss) for the period to be appropriated 9905 €2,224 -€1,017 -€3,241
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.