RUKE Technologies: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
RUKE Technologies
Largest movements
- Stocks and contracts +€12,367
new in 2025: €12,367
- Cash -€4,234
down €4,234 (-53.4%), from €7,934 to €3,699
mainly Stocks and contracts (-€12,367) and Deferred charges and accrued income (-€1,084)
- Deferred charges and accrued income +€1,084
new in 2025: €1,084
- Receivables within one year +€900
up €900 (+4.6%), from €19,736 to €20,636
of which Other amounts receivable: +€900
- Tangible fixed assets -€891
down €891 (-50.8%), from €1,755 to €864
- Profit (loss) carried forward +€5,399
up €5,399 (+25.6%), from €21,087 to €26,485
- Trade debts +€2,110
up €2,110 (+7,034%), from €30 to €2,140
- Tax, wage and social debts +€1,717
up €1,717 (+693%), from €248 to €1,965
- Gross operating margin +€6,709
up €6,709 (+292%), from €2,298 to €9,007
- Taxes +€1,717
up €1,717 (+693%), from €248 to €1,965
- Financial charges +€115
up €115 (+384%), from €30 to €145
- Other operating charges +€102
up €102 (+20.2%), from €505 to €607
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €29,425 | €38,651 | +€9,226 | +31.4% |
| Fixed assets | 21/28 | €1,755 | €864 | -€891 | -50.8% |
| Tangible fixed assets | 22/27 | €1,755 | €864 | -€891 | -50.8% |
| Furniture and vehicles | 24 | €1,755 | €864 | -€891 | -50.8% |
| Current assets | 29/58 | €27,670 | €37,787 | +€10,117 | +36.6% |
| Stocks and contracts in progress | 3 | - | €12,367 | +€12,367 | |
| Stocks | 30/36 | - | €12,367 | +€12,367 | |
| Amounts receivable within one year | 40/41 | €19,736 | €20,636 | +€900 | +4.6% |
| Trade receivables | 40 | €18,984 | €18,984 | +€0 | 0.0% |
| Other amounts receivable | 41 | €752 | €1,652 | +€900 | +120% |
| Cash at bank and in hand | 54/58 | €7,934 | €3,699 | -€4,234 | -53.4% |
| Deferred charges and accrued income | 490/1 | - | €1,084 | +€1,084 | |
| Total equity and liabilities | 10/49 | €29,425 | €38,651 | +€9,226 | +31.4% |
| Equity | 10/15 | €29,147 | €34,545 | +€5,399 | +18.5% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €21,087 | €26,485 | +€5,399 | +25.6% |
| Amounts payable | 17/49 | €278 | €4,105 | +€3,828 | +1,378% |
| Amounts payable within one year | 42/48 | €278 | €4,105 | +€3,828 | +1,378% |
| Trade debts | 44 | €30 | €2,140 | +€2,110 | +7,034% |
| Suppliers | 440/4 | €30 | €2,140 | +€2,110 | +7,034% |
| Taxes, remuneration and social security | 45 | €248 | €1,965 | +€1,717 | +693% |
| Taxes | 450/3 | €248 | €1,965 | +€1,717 | +693% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €893 | €891 | -€2 | -0.3% |
| Other operating charges | 640/8 | €505 | €607 | +€102 | +20.2% |
| Gross operating margin | 9900 | €2,298 | €9,007 | +€6,709 | +292% |
| Operating profit (loss) | 9901 | €899 | €7,509 | +€6,610 | +735% |
| Financial charges | 65/66B | €30 | €145 | +€115 | +384% |
| Recurring financial charges | 65 | €30 | €145 | +€115 | +384% |
| Profit (loss) for the period before taxes | 9903 | €869 | €7,364 | +€6,495 | +747% |
| Income taxes | 67/77 | €248 | €1,965 | +€1,717 | +693% |
| Profit (loss) for the period | 9904 | €622 | €5,399 | +€4,777 | +769% |
| Profit (loss) for the period to be appropriated | 9905 | €622 | €5,399 | +€4,777 | +769% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.