Skip to content

RUITERSWEG: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RUITERSWEG

BE 0899.454.967
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€27,329
2024 · -€34,775+€7,446
Equity
-€662,154
2024 · -€634,825-€27,329
Cash
€9,411
2024 · €9,451-€40
Balance sheet total
€2.3m
2024 · €2.3m-€773

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€27,329

      down €27,329 (-2.6%), from -€1.0m to -€1.1m

    Income statement
    • Gross operating margin +€7,644

      up €7,644 (+75.4%), from -€10,133 to -€2,490

    • Financial charges +€205

      up €205 (+0.9%), from €21,997 to €22,202

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€34,775
    Gross operating margin +€7,644
    Other operating charges +€7
    Financial charges -€205
    Result 2025 -€27,329
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€22,202
    Investment €0
    Financing +€22,161
    Cash 2024 €9,451
    Net result for the year -€27,329
    Receivables within one year +€732
    Trade debts -€886
    Other debts +€6,014
    Accrued charges and deferred income -€732
    Debts after one year +€22,161
    Cash 2025 €9,411
    brings cash intakes cash out
    Every line side by side 32 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €2,291,486 €2,290,713 -€773 0.0%
    Fixed assets 21/28 €2,244,137 €2,244,137 = 0.0%
    Tangible fixed assets 22/27 €1,614,137 €1,614,137 = 0.0%
    Land and buildings 22 €1,169,849 €1,169,849 = 0.0%
    Assets under construction and advance payments 27 €444,288 €444,288 = 0.0%
    Financial fixed assets 28 €630,000 €630,000 = 0.0%
    Current assets 29/58 €47,349 €46,576 -€773 -1.6%
    Amounts receivable within one year 40/41 €37,897 €37,165 -€732 -1.9%
    Other amounts receivable 41 €37,897 €37,165 -€732 -1.9%
    Cash at bank and in hand 54/58 €9,451 €9,411 -€40 -0.4%
    Total equity and liabilities 10/49 €2,291,486 €2,290,713 -€773 0.0%
    Equity 10/15 -€634,825 -€662,154 -€27,329 -4.3%
    Contributions 10/11 €400,000 €400,000 = 0.0%
    Capital 10 €400,000 €400,000 = 0.0%
    Issued capital 100 €400,000 €400,000 = 0.0%
    Profit (loss) carried forward 14 -€1,034,825 -€1,062,154 -€27,329 -2.6%
    Amounts payable 17/49 €2,926,311 €2,952,867 +€26,556 +0.9%
    Amounts payable after more than one year 17 €2,216,113 €2,238,275 +€22,161 +1.0%
    Financial debts 170/4 €2,216,113 €2,238,275 +€22,161 +1.0%
    Amounts payable within one year 42/48 €709,465 €714,593 +€5,128 +0.7%
    Trade debts 44 €886 - -€886
    Suppliers 440/4 €886 - -€886
    Other amounts payable 47/48 €708,579 €714,593 +€6,014 +0.8%
    Accrued charges and deferred income 492/3 €732 - -€732
    Other operating charges 640/8 €2,645 €2,638 -€7 -0.3%
    Gross operating margin 9900 -€10,133 -€2,490 +€7,644 +75.4%
    Operating profit (loss) 9901 -€12,778 -€5,128 +€7,651 +59.9%
    Financial charges 65/66B €21,997 €22,202 +€205 +0.9%
    Recurring financial charges 65 €21,997 €22,202 +€205 +0.9%
    Profit (loss) for the period before taxes 9903 -€34,775 -€27,329 +€7,446 +21.4%
    Profit (loss) for the period 9904 -€34,775 -€27,329 +€7,446 +21.4%
    Profit (loss) for the period to be appropriated 9905 -€34,775 -€27,329 +€7,446 +21.4%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.