Skip to content

Rue Neuve 9: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Rue Neuve 9

BE 0450.365.456
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€456,300
2024 · -€228,816-€227,484
Equity
€22.2m
2024 · €22.6m-€456,300
Cash
€476,821
2024 · €108,234+€368,587
Balance sheet total
€22.4m
2024 · €22.7m-€287,839

Largest movements

2024 to 2025
Assets
  • Current investments -€2.6m

    down €2.6m (-29.4%), from €8.9m to €6.3m

  • Tangible fixed assets +€1.5m

    up €1.5m (+11.2%), from €13.7m to €15.2m

    of which Assets under construction and advance payments: +€1.9m

  • Receivables within one year +€422,653

    new in 2025: €422,653

  • Cash +€368,587

    up €368,587 (+341%), from €108,234 to €476,821

    mainly Current investments (+€2.6m) and Depreciation (+€328,373)

Equity and liabilities
  • Profit (loss) carried forward -€456,300

    down €456,300 (-6.0%), from €7.6m to €7.1m

Income statement
  • Financial income -€156,084

    down €156,084 (-35.1%), from €444,243 to €288,159

  • Gross operating margin -€46,634

    down €46,634 (-29.1%), from -€160,161 to -€206,795

  • Other operating charges +€25,316

    up €25,316 (+14.0%), from €180,624 to €205,940

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€228,816
Gross operating margin -€46,634
Other operating charges -€25,316
Financial income -€156,084
Financial charges +€550
Result 2025 -€456,300
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€375,701
Investment +€744,288
Financing €0
Cash 2024 €108,234
Net result for the year -€456,300
Depreciation +€328,373
Receivables within one year -€422,653
Deferred charges and accrued income +€6,417
Trade debts +€168,462
Investment in fixed assets (net) -€1.9m
Current investments +€2.6m
Cash 2025 €476,821
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €22,693,057 €22,405,218 -€287,839 -1.3%
Fixed assets 21/28 €13,682,081 €15,221,261 +€1.5m +11.2%
Tangible fixed assets 22/27 €13,682,081 €15,221,261 +€1.5m +11.2%
Land and buildings 22 €12,939,186 €12,610,812 -€328,373 -2.5%
Assets under construction and advance payments 27 €742,896 €2,610,448 +€1.9m +251%
Current assets 29/58 €9,010,975 €7,183,957 -€1.8m -20.3%
Amounts receivable within one year 40/41 - €422,653 +€422,653
Other amounts receivable 41 - €422,653 +€422,653
Current investments 50/53 €8,878,060 €6,266,219 -€2.6m -29.4%
Cash at bank and in hand 54/58 €108,234 €476,821 +€368,587 +341%
Deferred charges and accrued income 490/1 €24,681 €18,265 -€6,417 -26.0%
Total equity and liabilities 10/49 €22,693,057 €22,405,218 -€287,839 -1.3%
Equity 10/15 €22,639,441 €22,183,141 -€456,300 -2.0%
Contributions 10/11 €14,500,000 €14,500,000 = 0.0%
Capital 10 €14,500,000 €14,500,000 = 0.0%
Issued capital 100 €14,500,000 €14,500,000 = 0.0%
Reserves 13 €538,240 €538,240 = 0.0%
Non-distributable reserves 130/1 €538,240 €538,240 = 0.0%
Legal reserve 130 €538,240 €538,240 = 0.0%
Profit (loss) carried forward 14 €7,601,201 €7,144,901 -€456,300 -6.0%
Amounts payable 17/49 €53,616 €222,077 +€168,462 +314%
Amounts payable within one year 42/48 €53,616 €222,077 +€168,462 +314%
Trade debts 44 €53,616 €222,077 +€168,462 +314%
Suppliers 440/4 €53,616 €222,077 +€168,462 +314%
Accrued charges and deferred income 492/3 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €328,373 €328,373 = 0.0%
Other operating charges 640/8 €180,624 €205,940 +€25,316 +14.0%
Gross operating margin 9900 -€160,161 -€206,795 -€46,634 -29.1%
Operating profit (loss) 9901 -€669,159 -€741,108 -€71,950 -10.8%
Financial income 75/76B €444,243 €288,159 -€156,084 -35.1%
Recurring financial income 75 €444,243 €288,159 -€156,084 -35.1%
Financial charges 65/66B €3,901 €3,351 -€550 -14.1%
Recurring financial charges 65 €3,901 €3,351 -€550 -14.1%
Profit (loss) for the period before taxes 9903 -€228,816 -€456,300 -€227,484 -99.4%
Profit (loss) for the period 9904 -€228,816 -€456,300 -€227,484 -99.4%
Profit (loss) for the period to be appropriated 9905 -€228,816 -€456,300 -€227,484 -99.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.