RUCON - IEC: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
RUCON - IEC
Largest movements
- Receivables within one year +€546
up €546 (+10,920%), from €5 to €551
of which Trade receivables: +€551
- Cash +€177
up €177 (+1.8%), from €9,914 to €10,091
mainly Net result for the year (+€640) and Tax, wage and social debts (+€83)
- Profit (loss) carried forward +€640
up €640 (+17.4%), from €3,685 to €4,325
- Turnover +€505
up €505 (+39.5%), from €1,280 to €1,785
- Gross operating margin +€464
up €464 (+49.1%), from €945 to €1,409
- Taxes +€139
up €139 (+199%), from €70 to €209
- Purchases and services +€41
up €41 (+12.2%), from €335 to €376
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,919 | €10,642 | +€723 | +7.3% |
| Current assets | 29/58 | €9,919 | €10,642 | +€723 | +7.3% |
| Amounts receivable within one year | 40/41 | €5 | €551 | +€546 | +10,920% |
| Trade receivables | 40 | - | €551 | +€551 | |
| Other amounts receivable | 41 | €5 | - | -€5 | |
| Cash at bank and in hand | 54/58 | €9,914 | €10,091 | +€177 | +1.8% |
| Total equity and liabilities | 10/49 | €9,919 | €10,642 | +€723 | +7.3% |
| Equity | 10/15 | €9,885 | €10,525 | +€640 | +6.5% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,685 | €4,325 | +€640 | +17.4% |
| Amounts payable | 17/49 | €34 | €117 | +€83 | +244% |
| Amounts payable within one year | 42/48 | €34 | €117 | +€83 | +244% |
| Trade debts | 44 | €34 | €34 | = | 0.0% |
| Suppliers | 440/4 | €34 | €34 | = | 0.0% |
| Taxes, remuneration and social security | 45 | - | €83 | +€83 | |
| Taxes | 450/3 | - | €83 | +€83 | |
| Turnover | 70 | €1,280 | €1,785 | +€505 | +39.5% |
| Goods, raw materials, services and sundry goods | 60/61 | €335 | €376 | +€41 | +12.2% |
| Other operating charges | 640/8 | €505 | €520 | +€15 | +3.0% |
| Gross operating margin | 9900 | €945 | €1,409 | +€464 | +49.1% |
| Operating profit (loss) | 9901 | €440 | €889 | +€449 | +102% |
| Financial charges | 65/66B | €40 | €40 | = | 0.0% |
| Recurring financial charges | 65 | €40 | €40 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €400 | €849 | +€449 | +112% |
| Income taxes | 67/77 | €70 | €209 | +€139 | +199% |
| Profit (loss) for the period | 9904 | €330 | €640 | +€310 | +93.9% |
| Profit (loss) for the period to be appropriated | 9905 | €330 | €640 | +€310 | +93.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.