RTL PATAT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
RTL PATAT
Largest movements
- Receivables within one year -€1.6m
down €1.6m (-17.5%), from €9.0m to €7.4m
of which Trade receivables: -€1.8m
- Cash -€1.5m
down €1.5m (-71.8%), from €2.2m to €606,508
mainly Trade debts (-€3.4m) and Short-term financial debts (-€496,000)
- Trade debts -€3.4m
down €3.4m (-41.2%), from €8.2m to €4.9m
- Reserves +€839,936
up €839,936 (+38.2%), from €2.2m to €3.0m
of which Distributable reserves: +€839,936
- Short-term financial debts -€496,000
down €496,000 (-93.0%), from €533,500 to €37,500
- Goods and materials -€4.6m
down €4.6m (-23.9%), from €19.1m to €14.5m
of which Purchases: -€3.5m
- Turnover -€4.3m
down €4.3m (-19.2%), from €22.4m to €18.1m
- Services and other goods +€299,350
up €299,350 (+14.4%), from €2.1m to €2.4m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,181,213 | €8,052,693 | -€3.1m | -28.0% |
| Fixed assets | 21/28 | €34,588 | €23,364 | -€11,224 | -32.5% |
| Tangible fixed assets | 22/27 | €34,048 | €22,824 | -€11,224 | -33.0% |
| Plant, machinery and equipment | 23 | €8,222 | €2,787 | -€5,435 | -66.1% |
| Furniture and vehicles | 24 | €25,826 | €20,037 | -€5,789 | -22.4% |
| Financial fixed assets | 28 | €540 | €540 | = | 0.0% |
| Other financial fixed assets | 284/8 | €540 | €540 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €540 | €540 | = | 0.0% |
| Current assets | 29/58 | €11,146,625 | €8,029,330 | -€3.1m | -28.0% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Stocks | 30/36 | €0 | - | = | |
| Goods purchased for resale | 34 | €0 | - | = | |
| Amounts receivable within one year | 40/41 | €8,990,402 | €7,412,614 | -€1.6m | -17.5% |
| Trade receivables | 40 | €4,890,651 | €3,074,962 | -€1.8m | -37.1% |
| Other amounts receivable | 41 | €4,099,750 | €4,337,652 | +€237,902 | +5.8% |
| Cash at bank and in hand | 54/58 | €2,150,747 | €606,508 | -€1.5m | -71.8% |
| Deferred charges and accrued income | 490/1 | €5,477 | €10,208 | +€4,731 | +86.4% |
| Total equity and liabilities | 10/49 | €11,181,213 | €8,052,693 | -€3.1m | -28.0% |
| Equity | 10/15 | €2,297,933 | €3,137,869 | +€839,936 | +36.6% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Reserves | 13 | €2,197,933 | €3,037,869 | +€839,936 | +38.2% |
| Non-distributable reserves | 130/1 | €10,000 | €10,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €10,000 | €10,000 | = | 0.0% |
| Tax-exempt reserves | 132 | €711,243 | €711,243 | = | 0.0% |
| Distributable reserves | 133 | €1,476,690 | €2,316,626 | +€839,936 | +56.9% |
| Amounts payable | 17/49 | €8,883,280 | €4,914,824 | -€4.0m | -44.7% |
| Amounts payable within one year | 42/48 | €8,869,047 | €4,914,824 | -€4.0m | -44.6% |
| Financial debts | 43 | €533,500 | €37,500 | -€496,000 | -93.0% |
| Credit institutions | 430/8 | €533,500 | €37,500 | -€496,000 | -93.0% |
| Trade debts | 44 | €8,246,304 | €4,851,198 | -€3.4m | -41.2% |
| Suppliers | 440/4 | €8,246,304 | €4,851,198 | -€3.4m | -41.2% |
| Taxes, remuneration and social security | 45 | €35,052 | €26,126 | -€8,926 | -25.5% |
| Taxes | 450/3 | €7,220 | €13,000 | +€5,780 | +80.0% |
| Remuneration and social security | 454/9 | €27,832 | €13,126 | -€14,706 | -52.8% |
| Other amounts payable | 47/48 | €54,191 | €0 | -€54,191 | -100% |
| Accrued charges and deferred income | 492/3 | €14,233 | €0 | -€14,233 | -100% |
| Operating income | 70/76A | €22,449,026 | €18,148,996 | -€4.3m | -19.2% |
| Turnover | 70 | €22,407,415 | €18,102,828 | -€4.3m | -19.2% |
| Other operating income | 74 | €41,612 | €46,004 | +€4,392 | +10.6% |
| Non-recurring operating income | 76A | - | €164 | +€164 | |
| Operating charges | 60/66A | €21,316,894 | €17,053,652 | -€4.3m | -20.0% |
| Goods for resale, raw materials and consumables | 60 | €19,095,491 | €14,536,767 | -€4.6m | -23.9% |
| Purchases | 600/8 | €18,046,810 | €14,536,767 | -€3.5m | -19.4% |
| Change in stocks: decrease (increase) | 609 | €1,048,680 | €0 | -€1.0m | -100% |
| Services and other goods | 61 | €2,081,162 | €2,380,512 | +€299,350 | +14.4% |
| Remuneration, social security and pensions | 62 | €126,158 | €122,375 | -€3,784 | -3.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,225 | €11,224 | +€999 | +9.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €0 | - | = | |
| Other operating charges | 640/8 | €3,858 | €2,775 | -€1,083 | -28.1% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Operating profit (loss) | 9901 | €1,132,133 | €1,095,344 | -€36,789 | -3.2% |
| Financial income | 75/76B | €57,821 | €85,552 | +€27,732 | +48.0% |
| Recurring financial income | 75 | €57,821 | €85,552 | +€27,732 | +48.0% |
| Income from current assets | 751 | €55,511 | €85,550 | +€30,040 | +54.1% |
| Other financial income | 752/9 | €2,310 | €2 | -€2,308 | -99.9% |
| Financial charges | 65/66B | €120,475 | €52,185 | -€68,290 | -56.7% |
| Recurring financial charges | 65 | €120,475 | €52,185 | -€68,290 | -56.7% |
| Debt charges | 650 | €112,965 | €39,547 | -€73,418 | -65.0% |
| Other financial charges | 652/9 | €7,511 | €12,639 | +€5,128 | +68.3% |
| Profit (loss) for the period before taxes | 9903 | €1,069,478 | €1,128,711 | +€59,233 | +5.5% |
| Income taxes | 67/77 | €234,112 | €288,775 | +€54,663 | +23.3% |
| Taxes | 670/3 | €234,112 | €289,065 | +€54,953 | +23.5% |
| Tax adjustments and reversals of tax provisions | 77 | - | €290 | +€290 | |
| Profit (loss) for the period | 9904 | €835,366 | €839,936 | +€4,570 | +0.5% |
| Transfer to tax-exempt reserves | 689 | €243,835 | €0 | -€243,835 | -100% |
| Profit (loss) for the period to be appropriated | 9905 | €591,531 | €839,936 | +€248,405 | +42.0% |
Source: filed annual accounts (NBB), financial years ended 31 July 2024 and 31 July 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.