Skip to content

RTC CONFORT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RTC CONFORT

BE 0838.838.182
NACE 43.222, Installation of electric heating, air conditioning, cooling and ventilation
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€28
2024 · €3,306-€3,278
Equity
€131,684
2024 · €131,656+€28
Cash
€42,128
2024 · €25,648+€16,480
Balance sheet total
€132,828
2024 · €134,126-€1,298

Largest movements

2024 to 2025
Assets
  • Cash +€16,480

    up €16,480 (+64.3%), from €25,648 to €42,128

    mainly Receivables within one year (+€12,087) and Investment in fixed assets (net) (+€2,808)

  • Receivables within one year -€12,087

    down €12,087 (-12.6%), from €96,291 to €84,204

    of which Other amounts receivable: -€15,685

  • Tangible fixed assets -€4,598

    down €4,598 (-65.0%), from €7,079 to €2,481

    of which Furniture and vehicles: -€3,282

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin -€3,510

      down €3,510 (-77.9%), from €4,507 to €997

    • Taxes -€1,427

      down €1,427 (-77.2%), from €1,848 to €421

    • Depreciation -€996

      down €996 (-35.7%), from €2,786 to €1,790

    • Financial income -€597

      down €597 (-11.6%), from €5,140 to €4,543

    • Financial charges -€81

      down €81 (-21.1%), from €383 to €302

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €3,306
    Gross operating margin -€3,510
    Depreciation +€996
    Other operating charges -€54
    Other operating items -€1,621
    Financial income -€597
    Financial charges +€81
    Taxes +€1,427
    Result 2025 €28

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€13,672
    Investment +€2,808
    Financing €0
    Cash 2024 €25,648
    Net result for the year +€28
    Depreciation +€1,790
    Stocks and contracts -€120
    Receivables within one year +€12,087
    Deferred charges and accrued income +€1,213
    Trade debts -€1,327
    Investment in fixed assets (net) +€2,808
    Cash 2025 €42,128
    Every line side by side 42 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €134,126 €132,828 -€1,298 -1.0%
    Formation expenses 20 €0 €0 =
    Fixed assets 21/28 €7,079 €2,481 -€4,598 -65.0%
    Tangible fixed assets 22/27 €7,079 €2,481 -€4,598 -65.0%
    Land and buildings 22 €1,950 €1,373 -€577 -29.6%
    Plant, machinery and equipment 23 €924 €184 -€740 -80.0%
    Furniture and vehicles 24 €4,205 €924 -€3,282 -78.0%
    Current assets 29/58 €127,047 €130,347 +€3,300 +2.6%
    Stocks and contracts in progress 3 €2,155 €2,274 +€120 +5.6%
    Stocks 30/36 €2,155 €2,274 +€120 +5.6%
    Amounts receivable within one year 40/41 €96,291 €84,204 -€12,087 -12.6%
    Trade receivables 40 €11,509 €15,107 +€3,598 +31.3%
    Other amounts receivable 41 €84,782 €69,097 -€15,685 -18.5%
    Cash at bank and in hand 54/58 €25,648 €42,128 +€16,480 +64.3%
    Deferred charges and accrued income 490/1 €2,953 €1,740 -€1,213 -41.1%
    Total equity and liabilities 10/49 €134,126 €132,828 -€1,298 -1.0%
    Equity 10/15 €131,656 €131,684 +€28 0.0%
    Contributions 10/11 €6,200 €6,200 = 0.0%
    Reserves 13 €21,860 €21,860 = 0.0%
    Distributable reserves 133 €21,860 €21,860 = 0.0%
    Profit (loss) carried forward 14 €103,596 €103,624 +€28 0.0%
    Amounts payable 17/49 €2,470 €1,144 -€1,327 -53.7%
    Amounts payable within one year 42/48 €2,470 €1,144 -€1,327 -53.7%
    Current portion of amounts payable after more than one year 42 €0 €0 =
    Trade debts 44 €2,470 €1,144 -€1,327 -53.7%
    Suppliers 440/4 €2,470 €1,144 -€1,327 -53.7%
    Taxes, remuneration and social security 45 €0 €0 =
    Taxes 450/3 €0 €0 =
    Other amounts payable 47/48 €0 €0 =
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,786 €1,790 -€996 -35.7%
    Other operating charges 640/8 €963 €1,017 +€54 +5.6%
    Non-recurring operating charges 66A €361 €1,982 +€1,621 +449.6%
    Gross operating margin 9900 €4,507 €997 -€3,510 -77.9%
    Operating profit (loss) 9901 €398 -€3,791 -€4,189
    Financial income 75/76B €5,140 €4,543 -€597 -11.6%
    Recurring financial income 75 €5,140 €4,543 -€597 -11.6%
    Financial charges 65/66B €383 €302 -€81 -21.1%
    Recurring financial charges 65 €383 €302 -€81 -21.1%
    Profit (loss) for the period before taxes 9903 €5,154 €449 -€4,705 -91.3%
    Income taxes 67/77 €1,848 €421 -€1,427 -77.2%
    Profit (loss) for the period 9904 €3,306 €28 -€3,278 -99.1%
    Profit (loss) for the period to be appropriated 9905 €3,306 €28 -€3,278 -99.1%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.