Skip to content

RT SERVICES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RT SERVICES

BE 0811.222.084
NACE 46.900, Non-specialised wholesale trade
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€5,175
2023 · €14,110-€8,935
Equity
€144,251
2023 · €139,076+€5,175
Cash
€94,256
2023 · €83,774+€10,482
Balance sheet total
€432,409
2023 · €285,346+€147,063

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€137,577

    up €137,577 (+68.9%), from €199,731 to €337,308

    of which Trade receivables: +€138,476

  • Cash +€10,482

    up €10,482 (+12.5%), from €83,774 to €94,256

    mainly Trade debts (+€138,562) and Net result for the year (+€5,175)

Equity and liabilities
  • Trade debts +€138,562

    up €138,562 (+215%), from €64,353 to €202,915

  • Profit (loss) carried forward +€5,175

    up €5,175 (+4.3%), from €119,779 to €124,954

Income statement
  • Gross operating margin -€11,337

    down €11,337 (-52.2%), from €21,739 to €10,402

  • Taxes -€2,378

    down €2,378 (-54.9%), from €4,332 to €1,955

  • Financial income -€332

    down €332 (-95.7%), from €347 to €15

  • Financial charges -€276

    down €276 (-17.6%), from €1,567 to €1,291

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €14,110
Gross operating margin -€11,337
Depreciation +€109
Other operating charges -€27
Financial income -€332
Financial charges +€276
Taxes +€2,378
Result 2024 €5,175
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€10,482
Investment €0
Financing €0
Cash 2023 €83,774
Net result for the year +€5,175
Depreciation +€1,025
Receivables within one year -€137,577
Deferred charges and accrued income -€29
Trade debts +€138,562
Tax, wage and social debts +€916
Other debts +€2,410
Cash 2024 €94,256
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2023 2024 Change %
Total assets 20/58 €285,346 €432,409 +€147,063 +51.5%
Fixed assets 21/28 €1,234 €210 -€1,025 -83.0%
Intangible fixed assets 21 €1,176 €210 -€967 -82.2%
Tangible fixed assets 22/27 €58 - -€58
Furniture and vehicles 24 €58 - -€58
Current assets 29/58 €284,112 €432,200 +€148,088 +52.1%
Amounts receivable within one year 40/41 €199,731 €337,308 +€137,577 +68.9%
Trade receivables 40 €197,860 €336,336 +€138,476 +70.0%
Other amounts receivable 41 €1,871 €972 -€899 -48.0%
Cash at bank and in hand 54/58 €83,774 €94,256 +€10,482 +12.5%
Deferred charges and accrued income 490/1 €606 €635 +€29 +4.8%
Total equity and liabilities 10/49 €285,346 €432,409 +€147,063 +51.5%
Equity 10/15 €139,076 €144,251 +€5,175 +3.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €697 €697 = 0.0%
Non-distributable reserves 130/1 €697 €697 = 0.0%
Reserves not available under the articles 1311 €697 €697 = 0.0%
Profit (loss) carried forward 14 €119,779 €124,954 +€5,175 +4.3%
Amounts payable 17/49 €146,270 €288,158 +€141,888 +97.0%
Amounts payable within one year 42/48 €146,270 €288,158 +€141,888 +97.0%
Trade debts 44 €64,353 €202,915 +€138,562 +215%
Suppliers 440/4 €64,353 €202,915 +€138,562 +215%
Taxes, remuneration and social security 45 €5,382 €6,298 +€916 +17.0%
Taxes 450/3 €5,382 €6,298 +€916 +17.0%
Other amounts payable 47/48 €76,534 €78,944 +€2,410 +3.1%
Non-recurring operating income 76A €105 - -€105
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,133 €1,025 -€109 -9.6%
Other operating charges 640/8 €944 €971 +€27 +2.9%
Gross operating margin 9900 €21,739 €10,402 -€11,337 -52.2%
Operating profit (loss) 9901 €19,662 €8,406 -€11,256 -57.2%
Financial income 75/76B €347 €15 -€332 -95.7%
Recurring financial income 75 €347 €15 -€332 -95.7%
Financial charges 65/66B €1,567 €1,291 -€276 -17.6%
Recurring financial charges 65 €1,567 €1,291 -€276 -17.6%
Profit (loss) for the period before taxes 9903 €18,442 €7,130 -€11,312 -61.3%
Income taxes 67/77 €4,332 €1,955 -€2,378 -54.9%
Profit (loss) for the period 9904 €14,110 €5,175 -€8,935 -63.3%
Profit (loss) for the period to be appropriated 9905 €14,110 €5,175 -€8,935 -63.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.