Skip to content

RS Invest: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RS Invest

BE 0767.366.406
NACE 82.100, Office administrative and support services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€8,810
2024 · -€2,240-€6,570
Equity
-€6,227
2024 · €2,583-€8,810
Cash
€4,162
2024 · €371+€3,792
Balance sheet total
€15,739
2024 · €17,131-€1,392

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€5,000

    down €5,000 (-30.3%), from €16,500 to €11,500

  • Cash +€3,792

    up €3,792 (+1,022%), from €371 to €4,162

    mainly Other debts (+€8,081) and Stocks and contracts (+€5,000)

  • Receivables within one year -€183

    down €183 (-70.5%), from €260 to €77

Equity and liabilities
  • Profit (loss) carried forward -€8,810

    down €8,810, from €583 to -€8,227

  • Other debts +€8,081

    up €8,081 (+58.3%), from €13,867 to €21,948

  • Trade debts -€663

    down €663 (-97.5%), from €680 to €17

Income statement
  • Gross operating margin -€6,428

    down €6,428 (-308%), from -€2,086 to -€8,514

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,240
Gross operating margin -€6,428
Other operating charges -€72
Financial income +€3
Financial charges -€73
Result 2025 -€8,810
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3,792
Investment €0
Financing €0
Cash 2024 €371
Net result for the year -€8,810
Stocks and contracts +€5,000
Receivables within one year +€183
Trade debts -€663
Other debts +€8,081
Cash 2025 €4,162
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €17,131 €15,739 -€1,392 -8.1%
Current assets 29/58 €17,131 €15,739 -€1,392 -8.1%
Stocks and contracts in progress 3 €16,500 €11,500 -€5,000 -30.3%
Stocks 30/36 €16,500 €11,500 -€5,000 -30.3%
Amounts receivable within one year 40/41 €260 €77 -€183 -70.5%
Other amounts receivable 41 €260 €77 -€183 -70.5%
Cash at bank and in hand 54/58 €371 €4,162 +€3,792 +1,022%
Total equity and liabilities 10/49 €17,131 €15,739 -€1,392 -8.1%
Equity 10/15 €2,583 -€6,227 -€8,810
Contributions 10/11 €2,000 €2,000 = 0.0%
Contributions outside capital 11 €2,000 €2,000 = 0.0%
Other 1109/19 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 €583 -€8,227 -€8,810
Amounts payable 17/49 €14,547 €21,966 +€7,418 +51.0%
Amounts payable within one year 42/48 €14,547 €21,966 +€7,418 +51.0%
Trade debts 44 €680 €17 -€663 -97.5%
Suppliers 440/4 €680 €17 -€663 -97.5%
Other amounts payable 47/48 €13,867 €21,948 +€8,081 +58.3%
Other operating charges 640/8 €118 €190 +€72 +61.0%
Gross operating margin 9900 -€2,086 -€8,514 -€6,428 -308%
Operating profit (loss) 9901 -€2,204 -€8,704 -€6,500 -295%
Financial income 75/76B - €3 +€3
Recurring financial income 75 - €3 +€3
Financial charges 65/66B €35 €109 +€73 +208%
Recurring financial charges 65 €35 €109 +€73 +208%
Profit (loss) for the period before taxes 9903 -€2,240 -€8,810 -€6,570 -293%
Profit (loss) for the period 9904 -€2,240 -€8,810 -€6,570 -293%
Profit (loss) for the period to be appropriated 9905 -€2,240 -€8,810 -€6,570 -293%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.