Skip to content

RS CONQUEST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RS CONQUEST

BE 0831.427.976
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€1,087
2023 · -€3,187+€2,099
Equity
€30,223
2023 · €31,310-€1,087
Cash
€26,347
2023 · €6,782+€19,564
Balance sheet total
€30,223
2023 · €359,782-€329,559

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€349,123

    no longer reported in 2024 (was €349,123)

    of which Other amounts receivable: -€304,300

  • Cash +€19,564

    up €19,564 (+288.5%), from €6,782 to €26,347

    mainly Receivables within one year (+€349,123)

Equity and liabilities
  • Other debts -€323,111

    no longer reported in 2024 (was €323,111)

  • Tax, wage and social debts -€5,360

    no longer reported in 2024 (was €5,360)

Income statement
  • Gross operating margin +€2,241

    up €2,241 (+84.7%), from -€2,647 to -€406

  • Other operating charges +€112

    up €112 (+22.7%), from €493 to €605

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€3,187
Gross operating margin +€2,241
Other operating charges -€112
Financial income +€0
Financial charges -€5
Taxes -€26
Result 2024 -€1,087

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€19,564
Investment €0
Financing €0
Cash 2023 €6,782
Net result for the year -€1,087
Receivables within one year +€349,123
Tax, wage and social debts -€5,360
Other debts -€323,111
Cash 2024 €26,347
Every line side by side 31 lines
Line Code 2023 2024 Change %
Total assets 20/58 €359,782 €30,223 -€329,559 -91.6%
Current assets 29/58 €359,782 €30,223 -€329,559 -91.6%
Stocks and contracts in progress 3 €3,876 €3,876 = 0.0%
Stocks 30/36 €3,876 €3,876 = 0.0%
Amounts receivable within one year 40/41 €349,123 - -€349,123
Trade receivables 40 €44,823 - -€44,823
Other amounts receivable 41 €304,300 - -€304,300
Cash at bank and in hand 54/58 €6,782 €26,347 +€19,564 +288.5%
Total equity and liabilities 10/49 €359,782 €30,223 -€329,559 -91.6%
Equity 10/15 €31,310 €30,223 -€1,087 -3.5%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €30 €30 = 0.0%
Non-distributable reserves 130/1 €30 €30 = 0.0%
Reserves not available under the articles 1311 €30 €30 = 0.0%
Profit (loss) carried forward 14 €12,680 €11,593 -€1,087 -8.6%
Amounts payable 17/49 €328,471 - -€328,471
Amounts payable within one year 42/48 €328,471 - -€328,471
Taxes, remuneration and social security 45 €5,360 - -€5,360
Taxes 450/3 €5,360 - -€5,360
Other amounts payable 47/48 €323,111 - -€323,111
Other operating charges 640/8 €493 €605 +€112 +22.7%
Gross operating margin 9900 -€2,647 -€406 +€2,241 +84.7%
Operating profit (loss) 9901 -€3,140 -€1,011 +€2,129 +67.8%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €39 €44 +€5 +11.5%
Recurring financial charges 65 €39 €44 +€5 +11.5%
Profit (loss) for the period before taxes 9903 -€3,179 -€1,054 +€2,125 +66.8%
Income taxes 67/77 €8 €33 +€26 +336.1%
Profit (loss) for the period 9904 -€3,187 -€1,087 +€2,099 +65.9%
Profit (loss) for the period to be appropriated 9905 -€3,187 -€1,087 +€2,099 +65.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.