RR 60: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
RR 60
Largest movements
- Tangible fixed assets -€1.3m
down €1.3m (-3.8%), from €34.9m to €33.6m
- Debts after one year -€1.3m
down €1.3m (-4.0%), from €33.7m to €32.4m
- Gross operating margin +€133,411
up €133,411 (+4.0%), from €3.4m to €3.5m
- Financial charges +€126,960
up €126,960 (+6.2%), from €2.0m to €2.2m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €37,054,501 | €35,832,658 | -€1.2m | -3.3% |
| Fixed assets | 21/28 | €34,920,001 | €33,580,001 | -€1.3m | -3.8% |
| Tangible fixed assets | 22/27 | €34,920,000 | €33,580,000 | -€1.3m | -3.8% |
| Land and buildings | 22 | €34,920,000 | €33,580,000 | -€1.3m | -3.8% |
| Financial fixed assets | 28 | €1 | €1 | = | 0.0% |
| Current assets | 29/58 | €2,134,501 | €2,252,657 | +€118,156 | +5.5% |
| Amounts receivable within one year | 40/41 | €2,134,501 | €2,252,657 | +€118,156 | +5.5% |
| Trade receivables | 40 | €1,773,436 | €1,845,835 | +€72,399 | +4.1% |
| Other amounts receivable | 41 | €361,065 | €406,822 | +€45,758 | +12.7% |
| Total equity and liabilities | 10/49 | €37,054,501 | €35,832,658 | -€1.2m | -3.3% |
| Equity | 10/15 | €114,675 | €119,175 | +€4,500 | +3.9% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Capital | 10 | €100,000 | €100,000 | = | 0.0% |
| Issued capital | 100 | €100,000 | €100,000 | = | 0.0% |
| Reserves | 13 | €1,231 | €1,456 | +€225 | +18.3% |
| Non-distributable reserves | 130/1 | €1,231 | €1,456 | +€225 | +18.3% |
| Legal reserve | 130 | €1,231 | €1,456 | +€225 | +18.3% |
| Profit (loss) carried forward | 14 | €13,444 | €17,719 | +€4,275 | +31.8% |
| Amounts payable | 17/49 | €36,939,827 | €35,713,483 | -€1.2m | -3.3% |
| Amounts payable after more than one year | 17 | €33,727,175 | €32,387,175 | -€1.3m | -4.0% |
| Other amounts payable | 178/9 | €33,727,175 | €32,387,175 | -€1.3m | -4.0% |
| Amounts payable within one year | 42/48 | €1,352,575 | €1,350,932 | -€1,644 | -0.1% |
| Current portion of amounts payable after more than one year | 42 | €1,340,000 | €1,340,000 | = | 0.0% |
| Trade debts | 44 | €12,575 | €10,932 | -€1,644 | -13.1% |
| Suppliers | 440/4 | €12,575 | €10,932 | -€1,644 | -13.1% |
| Accrued charges and deferred income | 492/3 | €1,860,077 | €1,975,376 | +€115,300 | +6.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,340,000 | €1,340,000 | = | 0.0% |
| Other operating charges | 640/8 | €968 | €998 | +€31 | +3.2% |
| Gross operating margin | 9900 | €3,364,658 | €3,498,069 | +€133,411 | +4.0% |
| Operating profit (loss) | 9901 | €2,023,691 | €2,157,071 | +€133,380 | +6.6% |
| Financial income | 75/76B | €21,571 | €15,151 | -€6,420 | -29.8% |
| Recurring financial income | 75 | €21,571 | €15,151 | -€6,420 | -29.8% |
| Financial charges | 65/66B | €2,039,262 | €2,166,222 | +€126,960 | +6.2% |
| Recurring financial charges | 65 | €2,039,262 | €2,166,222 | +€126,960 | +6.2% |
| Profit (loss) for the period before taxes | 9903 | €6,000 | €6,000 | = | 0.0% |
| Income taxes | 67/77 | €1,500 | €1,500 | = | 0.0% |
| Profit (loss) for the period | 9904 | €4,500 | €4,500 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €4,500 | €4,500 | = | 0.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.