ROYAUME D'ORIENT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ROYAUME D'ORIENT
Largest movements
- Tangible fixed assets +€23,604
new in 2025: €23,604
- Cash -€16,452
down €16,452 (-48.9%), from €33,637 to €17,185
mainly Investment in fixed assets (net) (-€29,640) and Stocks and contracts (-€2,200)
- Stocks and contracts +€2,200
new in 2025: €2,200
- Receivables within one year -€2,115
down €2,115 (-58.5%), from €3,616 to €1,501
- Profit (loss) carried forward +€3,845
up €3,845 (+12.3%), from €31,193 to €35,037
- Trade debts +€3,234
new in 2025: €3,234
- Purchases and services -€64,179
no longer reported in 2025 (was €64,179)
- Turnover -€64,173
no longer reported in 2025 (was €64,173)
- Financial charges -€13,382
down €13,382 (-99.1%), from €13,506 to €125
of which Non-recurring financial charges: -€13,378
- Gross operating margin -€12,202
down €12,202 (-44.7%), from €27,281 to €15,079
- Depreciation +€6,036
new in 2025: €6,036
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €37,253 | €44,490 | +€7,237 | +19.4% |
| Fixed assets | 21/28 | - | €23,604 | +€23,604 | |
| Tangible fixed assets | 22/27 | - | €23,604 | +€23,604 | |
| Furniture and vehicles | 24 | - | €23,604 | +€23,604 | |
| Current assets | 29/58 | €37,253 | €20,886 | -€16,367 | -43.9% |
| Stocks and contracts in progress | 3 | - | €2,200 | +€2,200 | |
| Stocks | 30/36 | - | €2,200 | +€2,200 | |
| Amounts receivable within one year | 40/41 | €3,616 | €1,501 | -€2,115 | -58.5% |
| Other amounts receivable | 41 | €3,616 | €1,501 | -€2,115 | -58.5% |
| Cash at bank and in hand | 54/58 | €33,637 | €17,185 | -€16,452 | -48.9% |
| Total equity and liabilities | 10/49 | €37,253 | €44,490 | +€7,237 | +19.4% |
| Equity | 10/15 | €34,253 | €38,097 | +€3,845 | +11.2% |
| Contributions | 10/11 | €200 | €200 | = | 0.0% |
| Reserves | 13 | €2,860 | €2,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €31,193 | €35,037 | +€3,845 | +12.3% |
| Amounts payable | 17/49 | €3,000 | €6,393 | +€3,393 | +113% |
| Amounts payable within one year | 42/48 | €3,000 | €6,393 | +€3,393 | +113% |
| Trade debts | 44 | - | €3,234 | +€3,234 | |
| Suppliers | 440/4 | - | €3,234 | +€3,234 | |
| Taxes, remuneration and social security | 45 | €3,000 | €3,000 | = | 0.0% |
| Taxes | 450/3 | - | €3,000 | +€3,000 | |
| Remuneration and social security | 454/9 | €3,000 | - | -€3,000 | |
| Other amounts payable | 47/48 | - | €159 | +€159 | |
| Turnover | 70 | €64,173 | - | -€64,173 | |
| Goods, raw materials, services and sundry goods | 60/61 | €64,179 | - | -€64,179 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €6,036 | +€6,036 | |
| Other operating charges | 640/8 | €587 | €1,481 | +€893 | +152% |
| Gross operating margin | 9900 | €27,281 | €15,079 | -€12,202 | -44.7% |
| Operating profit (loss) | 9901 | €26,694 | €7,563 | -€19,131 | -71.7% |
| Financial charges | 65/66B | €13,506 | €125 | -€13,382 | -99.1% |
| Recurring financial charges | 65 | €128 | €125 | -€4 | -3.0% |
| Non-recurring financial charges | 66B | €13,378 | - | -€13,378 | |
| Profit (loss) for the period before taxes | 9903 | €13,188 | €7,438 | -€5,750 | -43.6% |
| Income taxes | 67/77 | €2,944 | €3,594 | +€650 | +22.1% |
| Profit (loss) for the period | 9904 | €10,244 | €3,845 | -€6,400 | -62.5% |
| Profit (loss) for the period to be appropriated | 9905 | €10,244 | €3,845 | -€6,400 | -62.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.