ROYAL DRINK STORAGE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ROYAL DRINK STORAGE
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
No income-statement line moved by more than 1% of the activity.
From the 2020 result to the 2022 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
A cash bridge needs two consecutive fiscal years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2020 | 2022 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €77,404 | €77,371 | -€33 | 0.0% |
| Fixed assets | 21/28 | €77,250 | €77,250 | = | 0.0% |
| Financial fixed assets | 28 | €77,250 | €77,250 | = | 0.0% |
| Current assets | 29/58 | €154 | €121 | -€33 | -21.6% |
| Amounts receivable within one year | 40/41 | €121 | €121 | = | 0.0% |
| Trade receivables | 40 | €121 | €121 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €33 | - | -€33 | |
| Total equity and liabilities | 10/49 | €77,404 | €77,371 | -€33 | 0.0% |
| Equity | 10/15 | -€84,512 | -€84,958 | -€446 | -0.5% |
| Contributions | 10/11 | €14,200 | €14,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€98,712 | -€99,158 | -€446 | -0.5% |
| Amounts payable | 17/49 | €161,916 | €162,329 | +€413 | +0.3% |
| Amounts payable within one year | 42/48 | €161,916 | €162,329 | +€413 | +0.3% |
| Financial debts | 43 | €75,000 | €75,000 | = | 0.0% |
| Other loans | 439 | €75,000 | €75,000 | = | 0.0% |
| Trade debts | 44 | €16,557 | €16,557 | = | 0.0% |
| Suppliers | 440/4 | €16,557 | €16,557 | = | 0.0% |
| Other amounts payable | 47/48 | €70,359 | €70,771 | +€413 | +0.6% |
| Financial charges | 65/66B | €254 | €163 | -€91 | -35.7% |
| Recurring financial charges | 65 | €254 | €163 | -€91 | -35.7% |
| Profit (loss) for the period before taxes | 9903 | -€254 | -€163 | +€91 | +35.7% |
| Profit (loss) for the period | 9904 | -€254 | -€163 | +€91 | +35.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€254 | -€163 | +€91 | +35.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2020 and 31 December 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.