ROXYTEC: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ROXYTEC
Largest movements
- Cash -€66
down €66 (-40.0%), from €165 to €99
mainly Net result for the year (-€66)
- Profit (loss) carried forward -€66
down €66 (-0.4%), from -€17,184 to -€17,250
- Gross operating margin -€2
down €2 (-3.1%), from -€64 to -€66
- Purchases and services +€2
up €2 (+3.1%), from €64 to €66
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,416 | €1,350 | -€66 | -4.7% |
| Formation expenses | 20 | €1,251 | €1,251 | = | 0.0% |
| Current assets | 29/58 | €165 | €99 | -€66 | -40.0% |
| Cash at bank and in hand | 54/58 | €165 | €99 | -€66 | -40.0% |
| Total equity and liabilities | 10/49 | €1,416 | €1,350 | -€66 | -4.7% |
| Equity | 10/15 | €1,416 | €1,350 | -€66 | -4.7% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Capital | 10 | €18,600 | €18,600 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€17,184 | -€17,250 | -€66 | -0.4% |
| Turnover | 70 | €0 | €0 | = | |
| Goods, raw materials, services and sundry goods | 60/61 | €64 | €66 | +€2 | +3.1% |
| Gross operating margin | 9900 | -€64 | -€66 | -€2 | -3.1% |
| Operating profit (loss) | 9901 | -€64 | -€66 | -€2 | -3.1% |
| Profit (loss) for the period before taxes | 9903 | -€64 | -€66 | -€2 | -3.1% |
| Profit (loss) for the period | 9904 | -€64 | -€66 | -€2 | -3.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€64 | -€66 | -€2 | -3.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.