Skip to content

ROUWCENTRUM TIEBERGHIEN: what changed

What changed

ROUWCENTRUM TIEBERGHIEN

BE 0435.769.926
NACE 96.301, Funeral services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€91,672
2024 · €65,503+€26,169
Equity
€624,506
2024 · €562,834+€61,672
Cash
€108,025
2024 · €102,214+€5,811
Balance sheet total
€1.2m
2024 · €1.1m+€104,769

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€91,196

    up €91,196 (+10.4%), from €877,929 to €969,125

    of which Furniture and vehicles: +€118,979

Equity and liabilities
  • Profit (loss) carried forward +€61,672

    up €61,672 (+16.8%), from €366,297 to €427,969

  • Other debts +€30,000

    up €30,000 (+750%), from €4,000 to €34,000

Income statement
  • Gross operating margin +€35,812

    up €35,812 (+19.8%), from €181,129 to €216,941

  • Depreciation +€13,150

    up €13,150 (+22.4%), from €58,770 to €71,920

  • Taxes -€6,709

    down €6,709 (-33.5%), from €20,004 to €13,295

  • Financial charges +€2,921

    up €2,921 (+23.6%), from €12,370 to €15,291

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €65,503
Gross operating margin +€35,812
Staff costs -€880
Depreciation -€13,150
Other operating charges +€718
Financial income -€119
Financial charges -€2,921
Taxes +€6,709
Result 2025 €91,672
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€198,073
Investment -€163,116
Financing -€29,146
Cash 2024 €102,214
Net result for the year +€91,672
Depreciation +€71,920
Stocks and contracts -€5,916
Receivables within one year -€1,721
Deferred charges and accrued income -€125
Trade debts +€3,239
Tax, wage and social debts +€9,004
Other debts +€30,000
Investment in fixed assets (net) -€163,116
Debts after one year -€9,319
Current portion of long-term debt +€10,173
Contributions, distributions and other -€30,000
Cash 2025 €108,025
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,074,511 €1,179,280 +€104,769 +9.8%
Fixed assets 21/28 €877,929 €969,125 +€91,196 +10.4%
Tangible fixed assets 22/27 €877,929 €969,125 +€91,196 +10.4%
Land and buildings 22 €844,045 €816,679 -€27,366 -3.2%
Plant, machinery and equipment 23 €1,012 €595 -€417 -41.2%
Furniture and vehicles 24 €32,872 €151,851 +€118,979 +362%
Current assets 29/58 €196,582 €210,155 +€13,573 +6.9%
Stocks and contracts in progress 3 €14,734 €20,650 +€5,916 +40.2%
Stocks 30/36 €14,734 €20,650 +€5,916 +40.2%
Amounts receivable within one year 40/41 €75,588 €77,309 +€1,721 +2.3%
Trade receivables 40 €74,230 €75,659 +€1,429 +1.9%
Other amounts receivable 41 €1,358 €1,650 +€292 +21.5%
Cash at bank and in hand 54/58 €102,214 €108,025 +€5,811 +5.7%
Deferred charges and accrued income 490/1 €4,046 €4,171 +€125 +3.1%
Total equity and liabilities 10/49 €1,074,511 €1,179,280 +€104,769 +9.8%
Equity 10/15 €562,834 €624,506 +€61,672 +11.0%
Contributions 10/11 €21,269 €21,269 = 0.0%
Reserves 13 €175,268 €175,268 = 0.0%
Tax-exempt reserves 132 €55,784 €55,784 = 0.0%
Distributable reserves 133 €119,484 €119,484 = 0.0%
Profit (loss) carried forward 14 €366,297 €427,969 +€61,672 +16.8%
Amounts payable 17/49 €511,677 €554,774 +€43,097 +8.4%
Amounts payable after more than one year 17 €428,291 €418,972 -€9,319 -2.2%
Financial debts 170/4 €428,291 €418,972 -€9,319 -2.2%
Amounts payable within one year 42/48 €83,386 €135,802 +€52,416 +62.9%
Current portion of amounts payable after more than one year 42 €44,487 €54,660 +€10,173 +22.9%
Trade debts 44 €34,059 €37,298 +€3,239 +9.5%
Suppliers 440/4 €34,059 €37,298 +€3,239 +9.5%
Taxes, remuneration and social security 45 €840 €9,844 +€9,004 +1,072%
Taxes 450/3 - €8,001 +€8,001
Remuneration and social security 454/9 €840 €1,843 +€1,003 +119%
Other amounts payable 47/48 €4,000 €34,000 +€30,000 +750%
Remuneration, social security and pensions 62 €18,214 €19,094 +€880 +4.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €58,770 €71,920 +€13,150 +22.4%
Other operating charges 640/8 €6,818 €6,100 -€718 -10.5%
Gross operating margin 9900 €181,129 €216,941 +€35,812 +19.8%
Operating profit (loss) 9901 €97,327 €119,827 +€22,500 +23.1%
Financial income 75/76B €550 €431 -€119 -21.6%
Recurring financial income 75 €550 €431 -€119 -21.6%
Financial charges 65/66B €12,370 €15,291 +€2,921 +23.6%
Recurring financial charges 65 €12,370 €15,291 +€2,921 +23.6%
Profit (loss) for the period before taxes 9903 €85,507 €104,967 +€19,460 +22.8%
Income taxes 67/77 €20,004 €13,295 -€6,709 -33.5%
Profit (loss) for the period 9904 €65,503 €91,672 +€26,169 +40.0%
Profit (loss) for the period to be appropriated 9905 €65,503 €91,672 +€26,169 +40.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.