ROUTE 99 D.M.B.E.: what changed
ROUTE 99 D.M.B.E.
Largest movements
- Intangible fixed assets -€1,200
down €1,200 (-12.5%), from €9,600 to €8,400
- Profit (loss) carried forward +€4,768
up €4,768 (+16.2%), from €29,415 to €34,183
- Reserves -€3,002
down €3,002 (-7.9%), from €37,974 to €34,972
of which Tax-exempt reserves: -€3,002
- Trade debts -€1,240
no longer reported in 2025 (was €1,240)
- Gross operating margin +€6,273
up €6,273 (+80.9%), from -€7,753 to -€1,480
- Financial income -€978
down €978 (-20.6%), from €4,755 to €3,777
- Financial charges -€101
down €101 (-32.0%), from €317 to €216
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €116,155 | €115,762 | -€393 | -0.3% |
| Fixed assets | 21/28 | €11,250 | €10,050 | -€1,200 | -10.7% |
| Intangible fixed assets | 21 | €9,600 | €8,400 | -€1,200 | -12.5% |
| Financial fixed assets | 28 | €1,650 | €1,650 | = | 0.0% |
| Current assets | 29/58 | €104,905 | €105,712 | +€807 | +0.8% |
| Amounts receivable within one year | 40/41 | €87,739 | €88,129 | +€390 | +0.4% |
| Trade receivables | 40 | €3,338 | €4,872 | +€1,534 | +46.0% |
| Other amounts receivable | 41 | €84,401 | €83,257 | -€1,144 | -1.4% |
| Cash at bank and in hand | 54/58 | €17,165 | €16,774 | -€391 | -2.3% |
| Deferred charges and accrued income | 490/1 | - | €809 | +€809 | |
| Total equity and liabilities | 10/49 | €116,155 | €115,762 | -€393 | -0.3% |
| Equity | 10/15 | €85,981 | €87,747 | +€1,766 | +2.1% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €37,974 | €34,972 | -€3,002 | -7.9% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,859 | €1,859 | = | 0.0% |
| Tax-exempt reserves | 132 | €36,115 | €33,113 | -€3,002 | -8.3% |
| Profit (loss) carried forward | 14 | €29,415 | €34,183 | +€4,768 | +16.2% |
| Provisions and deferred taxes | 16 | €28,934 | €28,014 | -€919 | -3.2% |
| Deferred taxes | 168 | €28,934 | €28,014 | -€919 | -3.2% |
| Amounts payable | 17/49 | €1,240 | - | -€1,240 | |
| Amounts payable within one year | 42/48 | €1,240 | - | -€1,240 | |
| Trade debts | 44 | €1,240 | - | -€1,240 | |
| Suppliers | 440/4 | €1,240 | - | -€1,240 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,200 | €1,200 | = | 0.0% |
| Other operating charges | 640/8 | €94 | €34 | -€60 | -63.9% |
| Gross operating margin | 9900 | -€7,753 | -€1,480 | +€6,273 | +80.9% |
| Operating profit (loss) | 9901 | -€9,047 | -€2,714 | +€6,333 | +70.0% |
| Financial income | 75/76B | €4,755 | €3,777 | -€978 | -20.6% |
| Recurring financial income | 75 | €4,755 | €3,777 | -€978 | -20.6% |
| Financial charges | 65/66B | €317 | €216 | -€101 | -32.0% |
| Recurring financial charges | 65 | €317 | €216 | -€101 | -32.0% |
| Profit (loss) for the period before taxes | 9903 | -€4,610 | €847 | +€5,456 | |
| Transfer from deferred taxes | 780 | €919 | €919 | = | 0.0% |
| Profit (loss) for the period | 9904 | -€3,690 | €1,766 | +€5,456 | |
| Transfer from tax-exempt reserves | 789 | €3,002 | €3,002 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€688 | €4,768 | +€5,456 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.