Skip to content

ROTAN PALACE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ROTAN PALACE

BE 0453.213.989
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€1,445
2024 · -€842-€603
Equity
€149,743
2024 · €151,188-€1,445
Cash
€130,494
2024 · €130,644-€150
Balance sheet total
€149,743
2024 · €151,188-€1,445

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Other operating charges +€435

        up €435 (+14.7%), from €2,967 to €3,402

      • Gross operating margin -€153

        down €153 (-6.8%), from €2,260 to €2,107

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€842
      Gross operating margin -€153
      Other operating charges -€435
      Financial charges -€15
      Result 2025 -€1,445
      lowers the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€150
      Investment €0
      Financing €0
      Cash 2024 €130,644
      Net result for the year -€1,445
      Receivables within one year +€1,295
      Cash 2025 €130,494
      brings cash intakes cash out
      Every line side by side 26 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €151,188 €149,743 -€1,445 -1.0%
      Fixed assets 21/28 €14,822 €14,822 = 0.0%
      Tangible fixed assets 22/27 €14,822 €14,822 = 0.0%
      Land and buildings 22 €14,822 €14,822 = 0.0%
      Current assets 29/58 €136,367 €134,921 -€1,445 -1.1%
      Amounts receivable within one year 40/41 €5,722 €4,427 -€1,295 -22.6%
      Other amounts receivable 41 €5,722 €4,427 -€1,295 -22.6%
      Cash at bank and in hand 54/58 €130,644 €130,494 -€150 -0.1%
      Total equity and liabilities 10/49 €151,188 €149,743 -€1,445 -1.0%
      Equity 10/15 €151,188 €149,743 -€1,445 -1.0%
      Contributions 10/11 €43,381 €43,381 = 0.0%
      Reserves 13 €107,134 €106,362 -€772 -0.7%
      Distributable reserves 133 €107,134 €106,362 -€772 -0.7%
      Profit (loss) carried forward 14 €673 €0 -€673 -100%
      Amounts payable 17/49 €0 - =
      Amounts payable within one year 42/48 €0 - =
      Taxes, remuneration and social security 45 €0 - =
      Taxes 450/3 €0 - =
      Other operating charges 640/8 €2,967 €3,402 +€435 +14.7%
      Gross operating margin 9900 €2,260 €2,107 -€153 -6.8%
      Operating profit (loss) 9901 -€707 -€1,295 -€588 -83.2%
      Financial charges 65/66B €135 €150 +€15 +11.1%
      Recurring financial charges 65 €135 €150 +€15 +11.1%
      Profit (loss) for the period before taxes 9903 -€842 -€1,445 -€603 -71.7%
      Profit (loss) for the period 9904 -€842 -€1,445 -€603 -71.7%
      Profit (loss) for the period to be appropriated 9905 -€842 -€1,445 -€603 -71.7%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.