Skip to content

ROSTVERTOL INTERNATIONAL: what changed

What changed

ROSTVERTOL INTERNATIONAL

BE 0455.745.095
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€403
2020 · -€820+€418
Equity
€70,144
2020 · €70,546-€403
Cash
€3,093
2020 · €3,093-€0
Balance sheet total
€156,223
2020 · €156,249-€26

Largest movements

2020 to 2021
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€190

        up €190 (+32.1%), from -€592 to -€402

      Change in the result, 2020 to 2021

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2020 -€820
      Gross operating margin +€190
      Other operating items +€100
      Financial income -€15
      Financial charges -€0
      Other financial items +€143
      Result 2021 -€403
      raises the resultlowers the resultnot broken down further in the accounts

      Derived cash bridge

      cash 2020 to 2021

      The bridge is derived from the 2020 and 2021 balance sheets and the 2021 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations -€0
      Investment €0
      Financing €0
      Cash 2020 €3,093
      Net result for the year -€403
      Receivables within one year +€26
      Debts +€377
      Cash 2021 €3,093
      brings cash intakes cash out
      Every line side by side 32 lines
      Line Code 2020 2021 Change %
      Total assets 20/58 €156,249 €156,223 -€26 0.0%
      Fixed assets 21/28 €118,222 €118,222 = 0.0%
      Financial fixed assets 28 €118,222 €118,222 = 0.0%
      Current assets 29/58 €38,028 €38,002 -€26 -0.1%
      Amounts receivable within one year 40/41 €34,935 €34,909 -€26 -0.1%
      Other amounts receivable 41 - €34,909 +€34,909
      Cash at bank and in hand 54/58 €3,093 €3,093 -€0 0.0%
      Total equity and liabilities 10/49 €156,249 €156,223 -€26 0.0%
      Equity 10/15 €70,546 €70,144 -€403 -0.6%
      Contributions 10/11 €74,368 €74,368 = 0.0%
      Capital 10 - €74,368 +€74,368
      Issued capital 100 - €74,368 +€74,368
      Reserves 13 €37 €37 = 0.0%
      Non-distributable reserves 130/1 - €37 +€37
      Legal reserve 130 - €37 +€37
      Profit (loss) carried forward 14 -€3,859 -€4,262 -€403 -10.4%
      Amounts payable 17/49 €85,703 €86,080 +€377 +0.4%
      Amounts payable after more than one year 17 €33,871 €33,871 = 0.0%
      Financial debts 170/4 - €33,871 +€33,871
      Amounts payable within one year 42/48 €39,765 €40,142 +€377 +0.9%
      Trade debts 44 €31,690 €32,092 +€402 +1.3%
      Suppliers 440/4 - €32,092 +€32,092
      Other amounts payable 47/48 - €8,050 +€8,050
      Accrued charges and deferred income 492/3 - €12,067 +€12,067
      Gross operating margin 9900 -€592 -€402 +€190 +32.1%
      Operating profit (loss) 9901 -€692 -€402 +€290 +41.9%
      Recurring financial income 75 €15 - -€15
      Financial charges 65/66B - €0 +€0
      Recurring financial charges 65 €143 €0 -€143 -99.9%
      Profit (loss) for the period before taxes 9903 -€820 -€403 +€418 +50.9%
      Profit (loss) for the period 9904 -€820 -€403 +€418 +50.9%
      Profit (loss) for the period to be appropriated 9905 -€820 -€403 +€418 +50.9%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2020 and 31 December 2021. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.