Skip to content

ROSFA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ROSFA

BE 0662.594.231
NACE 96.210, Hairdressing and barber services
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
-€698
2022 · -€16-€682
Equity
€2,018
2022 · €2,716-€698
Cash
€1,398
2022 · €1,786-€388
Balance sheet total
€2,018
2022 · €2,716-€698

Largest movements

2022 to 2023
Assets
  • Cash -€388

    down €388 (-21.7%), from €1,786 to €1,398

    mainly Net result for the year (-€698)

  • Tangible fixed assets -€310

    down €310 (-33.3%), from €931 to €621

Equity and liabilities
  • Profit (loss) carried forward -€698

    down €698 (-4.9%), from -€14,344 to -€15,042

Income statement
  • Turnover -€1,063

    down €1,063 (-4.7%), from €22,849 to €21,786

  • Gross operating margin -€1,057

    down €1,057, from €682 to -€375

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 -€16
Gross operating margin -€1,057
Depreciation +€205
Financial charges +€170
Result 2023 -€698
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€388
Investment €0
Financing €0
Cash 2022 €1,786
Net result for the year -€698
Depreciation +€310
Cash 2023 €1,398
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2022 2023 Change %
Total assets 20/58 €2,716 €2,018 -€698 -25.7%
Fixed assets 21/28 €931 €621 -€310 -33.3%
Tangible fixed assets 22/27 €931 €621 -€310 -33.3%
Furniture and vehicles 24 €931 €621 -€310 -33.3%
Current assets 29/58 €1,786 €1,398 -€388 -21.7%
Cash at bank and in hand 54/58 €1,786 €1,398 -€388 -21.7%
Total equity and liabilities 10/49 €2,716 €2,018 -€698 -25.7%
Equity 10/15 €2,716 €2,018 -€698 -25.7%
Contributions 10/11 €15,200 €15,200 = 0.0%
Contributions outside capital 11 €15,200 - -€15,200
Other 1109/19 €15,200 - -€15,200
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€14,344 -€15,042 -€698 -4.9%
Turnover 70 €22,849 €21,786 -€1,063 -4.7%
Goods, raw materials, services and sundry goods 60/61 €22,167 €22,161 -€6 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €515 €310 -€205 -39.8%
Gross operating margin 9900 €682 -€375 -€1,057
Operating profit (loss) 9901 €167 -€685 -€852
Financial charges 65/66B €183 €13 -€170 -92.9%
Recurring financial charges 65 €183 €13 -€170 -92.9%
Profit (loss) for the period before taxes 9903 -€16 -€698 -€682 -4,236%
Profit (loss) for the period 9904 -€16 -€698 -€682 -4,236%
Profit (loss) for the period to be appropriated 9905 -€16 -€698 -€682 -4,236%

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.