ROPAS RAPIDE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ROPAS RAPIDE
Largest movements
- Cash +€46,025
up €46,025 (+14193.1%), from €324 to €46,350
mainly Net result for the year (+€22,772) and Other debts (+€19,810)
- Tangible fixed assets +€2,039
new in 2025: €2,039
of which Plant, machinery and equipment: +€1,242
- Receivables within one year +€665
up €665 (+236.4%), from €281 to €947
- Profit (loss) carried forward +€22,772
up €22,772, from -€10,674 to €12,098
- Other debts +€19,810
up €19,810 (+225.6%), from €8,780 to €28,589
- Tax, wage and social debts +€6,148
new in 2025: €6,148
- Gross operating margin +€37,110
up €37,110, from -€10,528 to €26,582
- Taxes +€3,056
new in 2025: €3,056
- Depreciation +€436
new in 2025: €436
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €606 | €49,336 | +€48,730 | +8044.6% |
| Fixed assets | 21/28 | - | €2,039 | +€2,039 | |
| Tangible fixed assets | 22/27 | - | €2,039 | +€2,039 | |
| Plant, machinery and equipment | 23 | - | €1,242 | +€1,242 | |
| Furniture and vehicles | 24 | - | €797 | +€797 | |
| Current assets | 29/58 | €606 | €47,297 | +€46,691 | +7707.9% |
| Amounts receivable within one year | 40/41 | €281 | €947 | +€665 | +236.4% |
| Other amounts receivable | 41 | €281 | €947 | +€665 | +236.4% |
| Cash at bank and in hand | 54/58 | €324 | €46,350 | +€46,025 | +14193.1% |
| Total equity and liabilities | 10/49 | €606 | €49,336 | +€48,730 | +8044.6% |
| Equity | 10/15 | -€8,174 | €14,598 | +€22,772 | |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€10,674 | €12,098 | +€22,772 | |
| Amounts payable | 17/49 | €8,780 | €34,737 | +€25,958 | +295.7% |
| Amounts payable within one year | 42/48 | €8,780 | €34,737 | +€25,958 | +295.7% |
| Taxes, remuneration and social security | 45 | - | €6,148 | +€6,148 | |
| Taxes | 450/3 | - | €6,148 | +€6,148 | |
| Other amounts payable | 47/48 | €8,780 | €28,589 | +€19,810 | +225.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €436 | +€436 | |
| Other operating charges | 640/8 | - | €204 | +€204 | |
| Gross operating margin | 9900 | -€10,528 | €26,582 | +€37,110 | |
| Operating profit (loss) | 9901 | -€10,528 | €25,942 | +€36,470 | |
| Financial charges | 65/66B | €145 | €114 | -€31 | -21.5% |
| Recurring financial charges | 65 | €145 | €114 | -€31 | -21.5% |
| Profit (loss) for the period before taxes | 9903 | -€10,674 | €25,828 | +€36,502 | |
| Income taxes | 67/77 | - | €3,056 | +€3,056 | |
| Profit (loss) for the period | 9904 | -€10,674 | €22,772 | +€33,446 | |
| Profit (loss) for the period to be appropriated | 9905 | -€10,674 | €22,772 | +€33,446 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.