Skip to content

Room with a view: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Room with a view

BE 0787.545.176
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,222
2024 · €1,125-€3,347
Equity
-€8,224
2024 · -€6,002-€2,222
Cash
€3,729
2024 · €1,691+€2,038
Balance sheet total
€206,530
2024 · €213,899-€7,369

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€7,426

    down €7,426 (-3.6%), from €206,661 to €199,236

Equity and liabilities
  • Debts after one year -€11,070

    down €11,070 (-8.1%), from €135,894 to €124,824

  • Other debts +€4,648

    up €4,648 (+6.4%), from €73,182 to €77,830

  • Profit (loss) carried forward -€2,222

    down €2,222 (-24.7%), from -€9,002 to -€11,224

Income statement
  • Gross operating margin -€3,392

    down €3,392 (-23.9%), from €14,221 to €10,828

  • Financial charges -€239

    down €239 (-4.6%), from €5,210 to €4,971

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,125
Gross operating margin -€3,392
Depreciation -€65
Other operating charges -€139
Financial income +€10
Financial charges +€239
Result 2025 -€2,222
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€12,723
Investment €0
Financing -€10,685
Cash 2024 €1,691
Net result for the year -€2,222
Depreciation +€7,426
Receivables within one year +€1,985
Deferred charges and accrued income -€3
Trade debts -€113
Advances received +€1,003
Other debts +€4,648
Debts after one year -€11,070
Current portion of long-term debt +€386
Cash 2025 €3,729
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €213,899 €206,530 -€7,369 -3.4%
Fixed assets 21/28 €206,661 €199,236 -€7,426 -3.6%
Tangible fixed assets 22/27 €206,661 €199,236 -€7,426 -3.6%
Land and buildings 22 €206,661 €199,236 -€7,426 -3.6%
Current assets 29/58 €7,237 €7,294 +€56 +0.8%
Amounts receivable within one year 40/41 €5,460 €3,475 -€1,985 -36.4%
Trade receivables 40 €2,460 €475 -€1,985 -80.7%
Other amounts receivable 41 €3,000 €3,000 = 0.0%
Cash at bank and in hand 54/58 €1,691 €3,729 +€2,038 +121%
Deferred charges and accrued income 490/1 €87 €90 +€3 +3.7%
Total equity and liabilities 10/49 €213,899 €206,530 -€7,369 -3.4%
Equity 10/15 -€6,002 -€8,224 -€2,222 -37.0%
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 -€9,002 -€11,224 -€2,222 -24.7%
Amounts payable 17/49 €219,901 €214,753 -€5,147 -2.3%
Amounts payable after more than one year 17 €135,894 €124,824 -€11,070 -8.1%
Financial debts 170/4 €135,894 €124,824 -€11,070 -8.1%
Amounts payable within one year 42/48 €84,007 €89,930 +€5,923 +7.1%
Current portion of amounts payable after more than one year 42 €10,685 €11,070 +€386 +3.6%
Trade debts 44 €141 €27 -€113 -80.6%
Suppliers 440/4 €141 €27 -€113 -80.6%
Advances received on contracts in progress 46 - €1,003 +€1,003
Other amounts payable 47/48 €73,182 €77,830 +€4,648 +6.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,361 €7,426 +€65 +0.9%
Other operating charges 640/8 €525 €664 +€139 +26.5%
Gross operating margin 9900 €14,221 €10,828 -€3,392 -23.9%
Operating profit (loss) 9901 €6,335 €2,739 -€3,596 -56.8%
Financial income 75/76B €0 €10 +€10 +99,900%
Recurring financial income 75 €0 €10 +€10 +99,900%
Financial charges 65/66B €5,210 €4,971 -€239 -4.6%
Recurring financial charges 65 €5,210 €4,971 -€239 -4.6%
Profit (loss) for the period before taxes 9903 €1,125 -€2,222 -€3,347
Profit (loss) for the period 9904 €1,125 -€2,222 -€3,347
Profit (loss) for the period to be appropriated 9905 €1,125 -€2,222 -€3,347

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.