ROODHOOFT-ALLAERTS: what changed
ROODHOOFT-ALLAERTS
Largest movements
- Tangible fixed assets -€13,075
down €13,075 (-16.4%), from €79,683 to €66,608
of which Land and buildings: -€11,725
- Cash -€10,906
down €10,906 (-9.4%), from €116,294 to €105,388
mainly Debts after one year (-€15,530) and Net result for the year (-€7,650)
- Debts after one year -€15,530
down €15,530 (-13.6%), from €114,320 to €98,790
- Reserves -€7,650
down €7,650 (-9.4%), from €81,109 to €73,458
of which Distributable reserves: -€7,650
- Gross operating margin -€2,440
down €2,440 (-14.9%), from €16,403 to €13,963
- Financial charges +€565
up €565 (+11.4%), from €4,940 to €5,504
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €228,911 | €206,608 | -€22,303 | -9.7% |
| Fixed assets | 21/28 | €79,908 | €66,683 | -€13,225 | -16.6% |
| Tangible fixed assets | 22/27 | €79,683 | €66,608 | -€13,075 | -16.4% |
| Land and buildings | 22 | €78,108 | €66,383 | -€11,725 | -15.0% |
| Plant, machinery and equipment | 23 | €1,575 | €225 | -€1,350 | -85.7% |
| Financial fixed assets | 28 | €225 | €75 | -€150 | -66.7% |
| Current assets | 29/58 | €149,003 | €139,925 | -€9,078 | -6.1% |
| Amounts receivable within one year | 40/41 | €32,709 | €33,583 | +€874 | +2.7% |
| Trade receivables | 40 | €32,709 | €33,520 | +€811 | +2.5% |
| Other amounts receivable | 41 | - | €62 | +€62 | |
| Cash at bank and in hand | 54/58 | €116,294 | €105,388 | -€10,906 | -9.4% |
| Deferred charges and accrued income | 490/1 | €0 | €954 | +€954 | |
| Total equity and liabilities | 10/49 | €228,911 | €206,608 | -€22,303 | -9.7% |
| Equity | 10/15 | €99,709 | €92,058 | -€7,650 | -7.7% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €81,109 | €73,458 | -€7,650 | -9.4% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €79,249 | €71,598 | -€7,650 | -9.7% |
| Amounts payable | 17/49 | €129,203 | €114,550 | -€14,653 | -11.3% |
| Amounts payable after more than one year | 17 | €114,320 | €98,790 | -€15,530 | -13.6% |
| Financial debts | 170/4 | €114,320 | €98,790 | -€15,530 | -13.6% |
| Amounts payable within one year | 42/48 | €14,883 | €15,760 | +€877 | +5.9% |
| Current portion of amounts payable after more than one year | 42 | €14,214 | €15,530 | +€1,316 | +9.3% |
| Trade debts | 44 | €180 | €210 | +€30 | +16.7% |
| Suppliers | 440/4 | €180 | €210 | +€30 | +16.7% |
| Advances received on contracts in progress | 46 | - | €20 | +€20 | |
| Taxes, remuneration and social security | 45 | €489 | €0 | -€489 | -100% |
| Taxes | 450/3 | €489 | €0 | -€489 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,075 | €13,075 | = | 0.0% |
| Other operating charges | 640/8 | €2,948 | €3,034 | +€86 | +2.9% |
| Gross operating margin | 9900 | €16,403 | €13,963 | -€2,440 | -14.9% |
| Operating profit (loss) | 9901 | €380 | -€2,146 | -€2,526 | |
| Financial income | 75/76B | €0 | €0 | +€0 | |
| Recurring financial income | 75 | €0 | €0 | +€0 | |
| Financial charges | 65/66B | €4,940 | €5,504 | +€565 | +11.4% |
| Recurring financial charges | 65 | €4,940 | €5,504 | +€565 | +11.4% |
| Profit (loss) for the period before taxes | 9903 | -€4,560 | -€7,650 | -€3,091 | -67.8% |
| Income taxes | 67/77 | €0 | - | = | |
| Profit (loss) for the period | 9904 | -€4,560 | -€7,650 | -€3,091 | -67.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,560 | -€7,650 | -€3,091 | -67.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.