Röntgenium: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Röntgenium
Largest movements
- Cash +€38,684
up €38,684 (+39.7%), from €97,425 to €136,109
mainly Net result for the year (+€206,386) and Other debts (+€29,185)
- Current investments +€10,000
new in 2025: €10,000
- Deferred charges and accrued income +€9,834
up €9,834 (+8.9%), from €110,684 to €120,518
- Tangible fixed assets -€3,435
down €3,435 (-41.5%), from €8,276 to €4,841
of which Plant, machinery and equipment: -€1,857
- Profit (loss) carried forward +€68,700
up €68,700 (+521.0%), from €13,186 to €81,886
- Tax, wage and social debts -€68,387
down €68,387 (-94.8%), from €72,129 to €3,742
of which Taxes: -€63,815
- Other debts +€29,185
up €29,185 (+17.0%), from €171,968 to €201,153
- Accrued charges and deferred income +€21,903
new in 2025: €21,903
- Short-term financial debts +€9,514
new in 2025: €9,514
- Gross operating margin +€105,864
up €105,864 (+60.9%), from €173,968 to €279,832
- Taxes +€27,690
up €27,690 (+74.7%), from €37,053 to €64,742
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €266,596 | €323,198 | +€56,602 | +21.2% |
| Fixed assets | 21/28 | €8,276 | €4,841 | -€3,435 | -41.5% |
| Tangible fixed assets | 22/27 | €8,276 | €4,841 | -€3,435 | -41.5% |
| Plant, machinery and equipment | 23 | €5,012 | €3,155 | -€1,857 | -37.1% |
| Furniture and vehicles | 24 | €3,263 | €1,686 | -€1,578 | -48.3% |
| Current assets | 29/58 | €258,320 | €318,357 | +€60,037 | +23.2% |
| Amounts receivable within one year | 40/41 | €50,212 | €51,731 | +€1,519 | +3.0% |
| Other amounts receivable | 41 | €50,212 | €51,731 | +€1,519 | +3.0% |
| Current investments | 50/53 | - | €10,000 | +€10,000 | |
| Cash at bank and in hand | 54/58 | €97,425 | €136,109 | +€38,684 | +39.7% |
| Deferred charges and accrued income | 490/1 | €110,684 | €120,518 | +€9,834 | +8.9% |
| Total equity and liabilities | 10/49 | €266,596 | €323,198 | +€56,602 | +21.2% |
| Equity | 10/15 | €18,186 | €86,886 | +€68,700 | +377.8% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €13,186 | €81,886 | +€68,700 | +521.0% |
| Amounts payable | 17/49 | €248,410 | €236,312 | -€12,098 | -4.9% |
| Amounts payable within one year | 42/48 | €248,410 | €214,409 | -€34,000 | -13.7% |
| Financial debts | 43 | - | €9,514 | +€9,514 | |
| Credit institutions | 430/8 | - | €9,514 | +€9,514 | |
| Trade debts | 44 | €4,312 | €0 | -€4,312 | -100.0% |
| Suppliers | 440/4 | €4,312 | €0 | -€4,312 | -100.0% |
| Taxes, remuneration and social security | 45 | €72,129 | €3,742 | -€68,387 | -94.8% |
| Taxes | 450/3 | €67,557 | €3,742 | -€63,815 | -94.5% |
| Remuneration and social security | 454/9 | €4,572 | €0 | -€4,572 | -100.0% |
| Other amounts payable | 47/48 | €171,968 | €201,153 | +€29,185 | +17.0% |
| Accrued charges and deferred income | 492/3 | - | €21,903 | +€21,903 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,209 | €3,435 | +€226 | +7.0% |
| Other operating charges | 640/8 | €3,807 | €4,652 | +€845 | +22.2% |
| Gross operating margin | 9900 | €173,968 | €279,832 | +€105,864 | +60.9% |
| Operating profit (loss) | 9901 | €166,951 | €271,745 | +€104,794 | +62.8% |
| Financial income | 75/76B | €0 | - | = | |
| Recurring financial income | 75 | €0 | - | = | |
| Financial charges | 65/66B | €549 | €617 | +€67 | +12.2% |
| Recurring financial charges | 65 | €549 | €617 | +€67 | +12.2% |
| Profit (loss) for the period before taxes | 9903 | €166,402 | €271,128 | +€104,726 | +62.9% |
| Income taxes | 67/77 | €37,053 | €64,742 | +€27,690 | +74.7% |
| Profit (loss) for the period | 9904 | €129,349 | €206,386 | +€77,037 | +59.6% |
| Profit (loss) for the period to be appropriated | 9905 | €129,349 | €206,386 | +€77,037 | +59.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.