Skip to content

RONNY & CONNY MANAGEMENT: what changed

What changed

RONNY & CONNY MANAGEMENT

BE 0458.751.701
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€309,874
2024 · €104,079+€205,795
Equity
€3.6m
2024 · €3.4m+€174,874
Cash
€1.9m
2024 · €1.9m-€22,833
Balance sheet total
€3.7m
2024 · €3.6m+€83,383

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€475,998

    up €475,998 (+267%), from €178,004 to €654,003

    of which Other amounts receivable: +€435,504

  • Tangible fixed assets -€371,507

    down €371,507 (-24.9%), from €1.5m to €1.1m

    of which Other tangible fixed assets: -€346,775

Equity and liabilities
  • Reserves +€174,828

    up €174,828 (+7.3%), from €2.4m to €2.6m

    of which Distributable reserves: +€178,000

  • Debts after one year -€46,629

    no longer reported in 2025 (was €46,629)

Income statement
  • Financial income +€372,891

    up €372,891 (+1,016%), from €36,685 to €409,576

    of which Non-recurring financial income: +€387,623

  • Gross operating margin -€92,638

    down €92,638 (-35.9%), from €258,101 to €165,463

  • Taxes +€83,542

    up €83,542 (+130%), from €64,330 to €147,873

  • Depreciation -€7,573

    down €7,573 (-7.5%), from €101,513 to €93,940

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €104,079
Gross operating margin -€92,638
Depreciation +€7,573
Other operating charges +€782
Financial income +€372,891
Financial charges +€728
Taxes -€83,542
Result 2025 €309,874
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€85,397
Investment +€277,568
Financing -€215,004
Cash 2024 €1.9m
Net result for the year +€309,874
Depreciation +€93,940
Receivables within one year -€475,998
Deferred charges and accrued income -€1,725
Provisions -€1,633
Trade debts +€2,716
Tax, wage and social debts -€17,526
Other debts +€4,956
Investment in fixed assets (net) +€277,568
Debts after one year -€46,629
Current portion of long-term debt -€33,375
Contributions, distributions and other -€135,000
Cash 2025 €1.9m
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,599,358 €3,682,741 +€83,383 +2.3%
Fixed assets 21/28 €1,495,099 €1,123,592 -€371,507 -24.8%
Tangible fixed assets 22/27 €1,491,139 €1,119,632 -€371,507 -24.9%
Furniture and vehicles 24 €111,463 €86,731 -€24,732 -22.2%
Other tangible fixed assets 26 €1,379,676 €1,032,901 -€346,775 -25.1%
Financial fixed assets 28 €3,960 €3,960 = 0.0%
Current assets 29/58 €2,104,259 €2,559,149 +€454,890 +21.6%
Amounts receivable within one year 40/41 €178,004 €654,003 +€475,998 +267%
Trade receivables 40 €27,399 €67,893 +€40,494 +148%
Other amounts receivable 41 €150,605 €586,110 +€435,504 +289%
Cash at bank and in hand 54/58 €1,921,416 €1,898,583 -€22,833 -1.2%
Deferred charges and accrued income 490/1 €4,839 €6,564 +€1,725 +35.7%
Total equity and liabilities 10/49 €3,599,358 €3,682,741 +€83,383 +2.3%
Equity 10/15 €3,387,032 €3,561,906 +€174,874 +5.2%
Contributions 10/11 €350,000 €350,000 = 0.0%
Reserves 13 €2,400,735 €2,575,564 +€174,828 +7.3%
Tax-exempt reserves 132 €63,529 €60,357 -€3,172 -5.0%
Distributable reserves 133 €2,337,207 €2,515,207 +€178,000 +7.6%
Profit (loss) carried forward 14 €636,297 €636,342 +€46 0.0%
Provisions and deferred taxes 16 €4,083 €2,450 -€1,633 -40.0%
Deferred taxes 168 €4,083 €2,450 -€1,633 -40.0%
Amounts payable 17/49 €208,243 €118,385 -€89,858 -43.2%
Amounts payable after more than one year 17 €46,629 - -€46,629
Financial debts 170/4 €46,629 - -€46,629
Amounts payable within one year 42/48 €161,614 €118,385 -€43,229 -26.7%
Current portion of amounts payable after more than one year 42 €80,004 €46,629 -€33,375 -41.7%
Trade debts 44 €3,337 €6,053 +€2,716 +81.4%
Suppliers 440/4 €3,337 €6,053 +€2,716 +81.4%
Taxes, remuneration and social security 45 €24,276 €6,750 -€17,526 -72.2%
Taxes 450/3 €24,276 €6,750 -€17,526 -72.2%
Other amounts payable 47/48 €53,997 €58,953 +€4,956 +9.2%
Non-recurring operating income 76A €3,242 - -€3,242
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €101,513 €93,940 -€7,573 -7.5%
Other operating charges 640/8 €24,037 €23,255 -€782 -3.3%
Gross operating margin 9900 €258,101 €165,463 -€92,638 -35.9%
Operating profit (loss) 9901 €132,551 €48,269 -€84,282 -63.6%
Financial income 75/76B €36,685 €409,576 +€372,891 +1,016%
Recurring financial income 75 €36,685 €21,953 -€14,732 -40.2%
Non-recurring financial income 76B - €387,623 +€387,623
Financial charges 65/66B €2,460 €1,732 -€728 -29.6%
Recurring financial charges 65 €2,460 €1,732 -€728 -29.6%
Profit (loss) for the period before taxes 9903 €166,776 €456,114 +€289,337 +173%
Transfer from deferred taxes 780 €1,633 €1,633 = 0.0%
Income taxes 67/77 €64,330 €147,873 +€83,542 +130%
Profit (loss) for the period 9904 €104,079 €309,874 +€205,795 +198%
Transfer from tax-exempt reserves 789 €3,172 €3,172 = 0.0%
Profit (loss) for the period to be appropriated 9905 €107,251 €313,046 +€205,795 +192%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 December 2024 and 30 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.