RONNY & CONNY MANAGEMENT: what changed
RONNY & CONNY MANAGEMENT
Largest movements
- Receivables within one year +€475,998
up €475,998 (+267%), from €178,004 to €654,003
of which Other amounts receivable: +€435,504
- Tangible fixed assets -€371,507
down €371,507 (-24.9%), from €1.5m to €1.1m
of which Other tangible fixed assets: -€346,775
- Reserves +€174,828
up €174,828 (+7.3%), from €2.4m to €2.6m
of which Distributable reserves: +€178,000
- Debts after one year -€46,629
no longer reported in 2025 (was €46,629)
- Financial income +€372,891
up €372,891 (+1,016%), from €36,685 to €409,576
of which Non-recurring financial income: +€387,623
- Gross operating margin -€92,638
down €92,638 (-35.9%), from €258,101 to €165,463
- Taxes +€83,542
up €83,542 (+130%), from €64,330 to €147,873
- Depreciation -€7,573
down €7,573 (-7.5%), from €101,513 to €93,940
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,599,358 | €3,682,741 | +€83,383 | +2.3% |
| Fixed assets | 21/28 | €1,495,099 | €1,123,592 | -€371,507 | -24.8% |
| Tangible fixed assets | 22/27 | €1,491,139 | €1,119,632 | -€371,507 | -24.9% |
| Furniture and vehicles | 24 | €111,463 | €86,731 | -€24,732 | -22.2% |
| Other tangible fixed assets | 26 | €1,379,676 | €1,032,901 | -€346,775 | -25.1% |
| Financial fixed assets | 28 | €3,960 | €3,960 | = | 0.0% |
| Current assets | 29/58 | €2,104,259 | €2,559,149 | +€454,890 | +21.6% |
| Amounts receivable within one year | 40/41 | €178,004 | €654,003 | +€475,998 | +267% |
| Trade receivables | 40 | €27,399 | €67,893 | +€40,494 | +148% |
| Other amounts receivable | 41 | €150,605 | €586,110 | +€435,504 | +289% |
| Cash at bank and in hand | 54/58 | €1,921,416 | €1,898,583 | -€22,833 | -1.2% |
| Deferred charges and accrued income | 490/1 | €4,839 | €6,564 | +€1,725 | +35.7% |
| Total equity and liabilities | 10/49 | €3,599,358 | €3,682,741 | +€83,383 | +2.3% |
| Equity | 10/15 | €3,387,032 | €3,561,906 | +€174,874 | +5.2% |
| Contributions | 10/11 | €350,000 | €350,000 | = | 0.0% |
| Reserves | 13 | €2,400,735 | €2,575,564 | +€174,828 | +7.3% |
| Tax-exempt reserves | 132 | €63,529 | €60,357 | -€3,172 | -5.0% |
| Distributable reserves | 133 | €2,337,207 | €2,515,207 | +€178,000 | +7.6% |
| Profit (loss) carried forward | 14 | €636,297 | €636,342 | +€46 | 0.0% |
| Provisions and deferred taxes | 16 | €4,083 | €2,450 | -€1,633 | -40.0% |
| Deferred taxes | 168 | €4,083 | €2,450 | -€1,633 | -40.0% |
| Amounts payable | 17/49 | €208,243 | €118,385 | -€89,858 | -43.2% |
| Amounts payable after more than one year | 17 | €46,629 | - | -€46,629 | |
| Financial debts | 170/4 | €46,629 | - | -€46,629 | |
| Amounts payable within one year | 42/48 | €161,614 | €118,385 | -€43,229 | -26.7% |
| Current portion of amounts payable after more than one year | 42 | €80,004 | €46,629 | -€33,375 | -41.7% |
| Trade debts | 44 | €3,337 | €6,053 | +€2,716 | +81.4% |
| Suppliers | 440/4 | €3,337 | €6,053 | +€2,716 | +81.4% |
| Taxes, remuneration and social security | 45 | €24,276 | €6,750 | -€17,526 | -72.2% |
| Taxes | 450/3 | €24,276 | €6,750 | -€17,526 | -72.2% |
| Other amounts payable | 47/48 | €53,997 | €58,953 | +€4,956 | +9.2% |
| Non-recurring operating income | 76A | €3,242 | - | -€3,242 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €101,513 | €93,940 | -€7,573 | -7.5% |
| Other operating charges | 640/8 | €24,037 | €23,255 | -€782 | -3.3% |
| Gross operating margin | 9900 | €258,101 | €165,463 | -€92,638 | -35.9% |
| Operating profit (loss) | 9901 | €132,551 | €48,269 | -€84,282 | -63.6% |
| Financial income | 75/76B | €36,685 | €409,576 | +€372,891 | +1,016% |
| Recurring financial income | 75 | €36,685 | €21,953 | -€14,732 | -40.2% |
| Non-recurring financial income | 76B | - | €387,623 | +€387,623 | |
| Financial charges | 65/66B | €2,460 | €1,732 | -€728 | -29.6% |
| Recurring financial charges | 65 | €2,460 | €1,732 | -€728 | -29.6% |
| Profit (loss) for the period before taxes | 9903 | €166,776 | €456,114 | +€289,337 | +173% |
| Transfer from deferred taxes | 780 | €1,633 | €1,633 | = | 0.0% |
| Income taxes | 67/77 | €64,330 | €147,873 | +€83,542 | +130% |
| Profit (loss) for the period | 9904 | €104,079 | €309,874 | +€205,795 | +198% |
| Transfer from tax-exempt reserves | 789 | €3,172 | €3,172 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €107,251 | €313,046 | +€205,795 | +192% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 December 2024 and 30 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.