Rondou.dev: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Rondou.dev
Largest movements
- Cash +€33,522
up €33,522 (+66.9%), from €50,140 to €83,662
mainly Net result for the year (+€41,234) and Depreciation (+€3,985)
- Receivables within one year +€6,846
up €6,846 (+57.8%), from €11,846 to €18,692
of which Trade receivables: +€3,485
- Tangible fixed assets -€3,131
down €3,131 (-36.7%), from €8,532 to €5,401
- Profit (loss) carried forward +€41,234
up €41,234 (+70.7%), from €58,299 to €99,533
- Tax, wage and social debts -€3,891
down €3,891 (-38.1%), from €10,206 to €6,315
of which Taxes: -€3,891
- Gross operating margin +€2,157
up €2,157 (+3.9%), from €55,635 to €57,792
- Depreciation +€884
up €884 (+28.5%), from €3,101 to €3,985
- Financial charges +€834
up €834, from -€15 to €819
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €71,140 | €108,386 | +€37,246 | +52.4% |
| Fixed assets | 21/28 | €8,532 | €5,401 | -€3,131 | -36.7% |
| Tangible fixed assets | 22/27 | €8,532 | €5,401 | -€3,131 | -36.7% |
| Furniture and vehicles | 24 | €8,532 | €5,401 | -€3,131 | -36.7% |
| Current assets | 29/58 | €62,608 | €102,985 | +€40,377 | +64.5% |
| Amounts receivable within one year | 40/41 | €11,846 | €18,692 | +€6,846 | +57.8% |
| Trade receivables | 40 | €9,983 | €13,467 | +€3,485 | +34.9% |
| Other amounts receivable | 41 | €1,864 | €5,225 | +€3,362 | +180% |
| Cash at bank and in hand | 54/58 | €50,140 | €83,662 | +€33,522 | +66.9% |
| Deferred charges and accrued income | 490/1 | €622 | €630 | +€9 | +1.4% |
| Total equity and liabilities | 10/49 | €71,140 | €108,386 | +€37,246 | +52.4% |
| Equity | 10/15 | €60,699 | €101,933 | +€41,234 | +67.9% |
| Contributions | 10/11 | €2,400 | €2,400 | = | 0.0% |
| Profit (loss) carried forward | 14 | €58,299 | €99,533 | +€41,234 | +70.7% |
| Amounts payable | 17/49 | €10,441 | €6,454 | -€3,988 | -38.2% |
| Amounts payable within one year | 42/48 | €10,441 | €6,454 | -€3,988 | -38.2% |
| Trade debts | 44 | €236 | €139 | -€97 | -41.0% |
| Suppliers | 440/4 | €236 | €139 | -€97 | -41.0% |
| Taxes, remuneration and social security | 45 | €10,206 | €6,315 | -€3,891 | -38.1% |
| Taxes | 450/3 | €10,206 | €6,315 | -€3,891 | -38.1% |
| Remuneration and social security | 454/9 | €0 | - | = | |
| Other amounts payable | 47/48 | €0 | - | = | |
| Turnover | 70 | €0 | - | = | |
| Goods, raw materials, services and sundry goods | 60/61 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,101 | €3,985 | +€884 | +28.5% |
| Other operating charges | 640/8 | €89 | €268 | +€179 | +200% |
| Non-recurring operating charges | 66A | €142 | €617 | +€476 | +336% |
| Gross operating margin | 9900 | €55,635 | €57,792 | +€2,157 | +3.9% |
| Operating profit (loss) | 9901 | €52,303 | €52,922 | +€619 | +1.2% |
| Financial income | 75/76B | €0 | €283 | +€283 | |
| Recurring financial income | 75 | €0 | €283 | +€283 | |
| Financial charges | 65/66B | -€15 | €819 | +€834 | |
| Recurring financial charges | 65 | -€15 | €819 | +€834 | |
| Profit (loss) for the period before taxes | 9903 | €52,318 | €52,386 | +€68 | +0.1% |
| Income taxes | 67/77 | €11,032 | €11,152 | +€120 | +1.1% |
| Profit (loss) for the period | 9904 | €41,286 | €41,234 | -€53 | -0.1% |
| Profit (loss) for the period to be appropriated | 9905 | €41,286 | €41,234 | -€53 | -0.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.