Skip to content

Ronald Jennen: what changed

What changed

Ronald Jennen

BE 0887.093.902
NACE 43.310, Plastering work
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€30,238
2024 · €16,081+€14,156
Equity
€132,428
2024 · €107,624+€24,805
Cash
€60,315
2024 · €50,932+€9,383
Balance sheet total
€200,157
2024 · €175,713+€24,444

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€14,918

    up €14,918 (+15.9%), from €93,767 to €108,684

    of which Furniture and vehicles: +€12,229

  • Cash +€9,383

    up €9,383 (+18.4%), from €50,932 to €60,315

    mainly Depreciation (+€38,993) and Net result for the year (+€30,238)

  • Receivables within one year +€6,133

    up €6,133 (+31.9%), from €19,241 to €25,374

    of which Trade receivables: +€6,190

  • Deferred charges and accrued income -€5,292

    down €5,292 (-67.1%), from €7,888 to €2,596

Equity and liabilities
  • Reserves +€24,400

    up €24,400 (+24.1%), from €101,410 to €125,810

  • Advances received -€7,415

    no longer reported in 2025 (was €7,415)

  • Current portion of long-term debt +€3,698

    up €3,698 (+26.3%), from €14,085 to €17,783

Income statement
  • Gross operating margin +€26,893

    up €26,893 (+23.2%), from €116,145 to €143,038

  • Depreciation +€4,749

    up €4,749 (+13.9%), from €34,243 to €38,993

  • Taxes +€4,491

    up €4,491 (+60.0%), from €7,485 to €11,975

  • Staff costs +€3,136

    up €3,136 (+5.7%), from €55,182 to €58,317

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €16,081
Gross operating margin +€26,893
Staff costs -€3,136
Depreciation -€4,749
Other operating charges -€880
Other operating items +€250
Financial income +€144
Financial charges +€125
Taxes -€4,491
Result 2025 €30,238
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€64,359
Investment -€53,910
Financing -€1,066
Cash 2024 €50,932
Net result for the year +€30,238
Depreciation +€38,993
Stocks and contracts +€697
Receivables within one year -€6,133
Deferred charges and accrued income +€5,292
Trade debts +€1,973
Tax, wage and social debts +€972
Advances received -€7,415
Other debts -€257
Investment in fixed assets (net) -€53,910
Debts after one year +€669
Current portion of long-term debt +€3,698
Contributions, distributions and other -€5,433
Cash 2025 €60,315
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €175,713 €200,157 +€24,444 +13.9%
Fixed assets 21/28 €93,767 €108,684 +€14,918 +15.9%
Tangible fixed assets 22/27 €93,767 €108,684 +€14,918 +15.9%
Plant, machinery and equipment 23 €27,297 €29,986 +€2,689 +9.9%
Furniture and vehicles 24 €66,469 €78,698 +€12,229 +18.4%
Current assets 29/58 €81,946 €91,473 +€9,527 +11.6%
Stocks and contracts in progress 3 €3,885 €3,188 -€697 -17.9%
Stocks 30/36 €3,885 €3,188 -€697 -17.9%
Amounts receivable within one year 40/41 €19,241 €25,374 +€6,133 +31.9%
Trade receivables 40 €19,184 €25,374 +€6,190 +32.3%
Other amounts receivable 41 €57 - -€57
Cash at bank and in hand 54/58 €50,932 €60,315 +€9,383 +18.4%
Deferred charges and accrued income 490/1 €7,888 €2,596 -€5,292 -67.1%
Total equity and liabilities 10/49 €175,713 €200,157 +€24,444 +13.9%
Equity 10/15 €107,624 €132,428 +€24,805 +23.0%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €101,410 €125,810 +€24,400 +24.1%
Distributable reserves 133 €101,410 €125,810 +€24,400 +24.1%
Profit (loss) carried forward 14 €14 €418 +€405 +2,944%
Amounts payable 17/49 €68,089 €67,729 -€360 -0.5%
Amounts payable after more than one year 17 €24,047 €24,716 +€669 +2.8%
Financial debts 170/4 €24,047 €24,716 +€669 +2.8%
Amounts payable within one year 42/48 €44,042 €43,013 -€1,029 -2.3%
Current portion of amounts payable after more than one year 42 €14,085 €17,783 +€3,698 +26.3%
Trade debts 44 €5,406 €7,379 +€1,973 +36.5%
Suppliers 440/4 €5,406 €7,379 +€1,973 +36.5%
Advances received on contracts in progress 46 €7,415 - -€7,415
Taxes, remuneration and social security 45 €12,824 €13,796 +€972 +7.6%
Taxes 450/3 €5,663 €10,027 +€4,364 +77.1%
Remuneration and social security 454/9 €7,161 €3,769 -€3,392 -47.4%
Other amounts payable 47/48 €4,313 €4,056 -€257 -6.0%
Non-recurring operating income 76A €5,143 €826 -€4,316 -83.9%
Remuneration, social security and pensions 62 €55,182 €58,317 +€3,136 +5.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €34,243 €38,993 +€4,749 +13.9%
Other operating charges 640/8 €912 €1,792 +€880 +96.4%
Non-recurring operating charges 66A €250 - -€250
Gross operating margin 9900 €116,145 €143,038 +€26,893 +23.2%
Operating profit (loss) 9901 €25,558 €43,936 +€18,378 +71.9%
Financial income 75/76B €0 €144 +€144 +1,435,000%
Recurring financial income 75 €0 €144 +€144 +1,435,000%
Financial charges 65/66B €1,992 €1,867 -€125 -6.3%
Recurring financial charges 65 €1,992 €1,867 -€125 -6.3%
Profit (loss) for the period before taxes 9903 €23,566 €42,213 +€18,647 +79.1%
Income taxes 67/77 €7,485 €11,975 +€4,491 +60.0%
Profit (loss) for the period 9904 €16,081 €30,238 +€14,156 +88.0%
Profit (loss) for the period to be appropriated 9905 €16,081 €30,238 +€14,156 +88.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.