Skip to content

ROMMETO CONSULT: what changed

What changed

ROMMETO CONSULT

BE 0885.919.113
NACE 73.300, Public relations and communication consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,251
2024 · €63,003-€61,752
Equity
€259,951
2024 · €491,177-€231,225
Cash
€874
2024 · €717+€158
Balance sheet total
€626,977
2024 · €697,953-€70,976

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€67,919

    down €67,919 (-19.8%), from €343,357 to €275,438

    of which Other amounts receivable: -€70,859

Equity and liabilities
  • Other debts +€239,260

    up €239,260 (+20,626%), from €1,160 to €240,420

  • Reserves -€231,225

    down €231,225 (-47.7%), from €484,977 to €253,751

    of which Distributable reserves: -€231,225

  • Trade debts -€35,678

    down €35,678 (-62.1%), from €57,408 to €21,730

  • Advances received -€22,875

    down €22,875 (-57.5%), from €39,815 to €16,940

  • Tax, wage and social debts -€13,678

    down €13,678 (-27.9%), from €49,045 to €35,368

Income statement
  • Gross operating margin -€79,862

    down €79,862 (-91.0%), from €87,721 to €7,859

  • Taxes -€22,468

    down €22,468 (-81.6%), from €27,543 to €5,074

  • Financial charges +€6,050

    up €6,050 (+136%), from €4,454 to €10,503

  • Other operating charges -€2,246

    down €2,246 (-67.5%), from €3,328 to €1,082

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €63,003
Gross operating margin -€79,862
Depreciation +€186
Other operating charges +€2,246
Financial income -€740
Financial charges -€6,050
Taxes +€22,468
Result 2025 €1,251
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€237,634
Investment €0
Financing -€237,476
Cash 2024 €717
Net result for the year +€1,251
Depreciation +€3,215
Receivables within one year +€67,919
Trade debts -€35,678
Tax, wage and social debts -€13,678
Advances received -€22,875
Other debts +€239,260
Accrued charges and deferred income -€1,780
Debts after one year -€5,000
Contributions, distributions and other -€232,476
Cash 2025 €874
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €697,953 €626,977 -€70,976 -10.2%
Fixed assets 21/28 €23,880 €20,665 -€3,215 -13.5%
Tangible fixed assets 22/27 €18,200 €14,985 -€3,215 -17.7%
Furniture and vehicles 24 €12,479 €10,005 -€2,474 -19.8%
Other tangible fixed assets 26 €5,721 €4,980 -€741 -13.0%
Financial fixed assets 28 €5,680 €5,680 = 0.0%
Current assets 29/58 €674,074 €606,313 -€67,761 -10.1%
Amounts receivable after more than one year 29 €330,000 €330,000 = 0.0%
Other amounts receivable 291 €330,000 €330,000 = 0.0%
Amounts receivable within one year 40/41 €343,357 €275,438 -€67,919 -19.8%
Trade receivables 40 €41,802 €44,742 +€2,941 +7.0%
Other amounts receivable 41 €301,555 €230,696 -€70,859 -23.5%
Cash at bank and in hand 54/58 €717 €874 +€158 +22.0%
Total equity and liabilities 10/49 €697,953 €626,977 -€70,976 -10.2%
Equity 10/15 €491,177 €259,951 -€231,225 -47.1%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €484,977 €253,751 -€231,225 -47.7%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €483,117 €251,891 -€231,225 -47.9%
Profit (loss) carried forward 14 - €0 =
Amounts payable 17/49 €206,777 €367,026 +€160,249 +77.5%
Amounts payable after more than one year 17 €45,000 €40,000 -€5,000 -11.1%
Financial debts 170/4 €45,000 €40,000 -€5,000 -11.1%
Amounts payable within one year 42/48 €157,389 €324,418 +€167,029 +106%
Current portion of amounts payable after more than one year 42 €0 - =
Financial debts 43 €9,960 €9,960 = 0.0%
Credit institutions 430/8 €9,960 €9,960 = 0.0%
Trade debts 44 €57,408 €21,730 -€35,678 -62.1%
Suppliers 440/4 €57,408 €21,730 -€35,678 -62.1%
Advances received on contracts in progress 46 €39,815 €16,940 -€22,875 -57.5%
Taxes, remuneration and social security 45 €49,045 €35,368 -€13,678 -27.9%
Taxes 450/3 €49,045 €35,368 -€13,678 -27.9%
Other amounts payable 47/48 €1,160 €240,420 +€239,260 +20,626%
Accrued charges and deferred income 492/3 €4,387 €2,608 -€1,780 -40.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,401 €3,215 -€186 -5.5%
Other operating charges 640/8 €3,328 €1,082 -€2,246 -67.5%
Gross operating margin 9900 €87,721 €7,859 -€79,862 -91.0%
Operating profit (loss) 9901 €80,993 €3,562 -€77,431 -95.6%
Financial income 75/76B €14,007 €13,267 -€740 -5.3%
Recurring financial income 75 €14,007 €13,267 -€740 -5.3%
Financial charges 65/66B €4,454 €10,503 +€6,050 +136%
Recurring financial charges 65 €4,454 €10,503 +€6,050 +136%
Profit (loss) for the period before taxes 9903 €90,545 €6,325 -€84,220 -93.0%
Income taxes 67/77 €27,543 €5,074 -€22,468 -81.6%
Profit (loss) for the period 9904 €63,003 €1,251 -€61,752 -98.0%
Profit (loss) for the period to be appropriated 9905 €63,003 €1,251 -€61,752 -98.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.