Skip to content

ROMI INVEST: what changed

What changed

ROMI INVEST

BE 0436.779.221
NACE 73.110, Advertising agencies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€4,027
2024 · €75,837-€79,864
Equity
€84,834
2024 · €95,061-€10,227
Cash
€152,681
2024 · €154,061-€1,381
Balance sheet total
€153,719
2024 · €154,061-€342

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Tax, wage and social debts +€6,680

      up €6,680 (+23.3%), from €28,700 to €35,380

    • Reserves -€6,200

      down €6,200 (-8.1%), from €76,538 to €70,338

    • Profit (loss) carried forward -€4,027

      down €4,027 (-38.8%), from €10,367 to €6,340

    • Other debts +€3,180

      up €3,180 (+11.1%), from €28,775 to €31,956

    Income statement
    • Gross operating margin -€107,151

      down €107,151 (-97.3%), from €110,120 to €2,969

    • Taxes -€23,636

      down €23,636 (-78.0%), from €30,315 to €6,680

    • Financial charges -€2,585

      down €2,585 (-91.0%), from €2,841 to €255

    • Other operating charges -€1,127

      no longer reported in 2025 (was €1,127)

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €75,837
    Gross operating margin -€107,151
    Depreciation -€60
    Other operating charges +€1,127
    Financial charges +€2,585
    Taxes +€23,636
    Result 2025 -€4,027
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€5,918
    Investment -€1,099
    Financing -€6,200
    Cash 2024 €154,061
    Net result for the year -€4,027
    Depreciation +€60
    Trade debts +€25
    Tax, wage and social debts +€6,680
    Other debts +€3,180
    Investment in fixed assets (net) -€1,099
    Contributions, distributions and other -€6,200
    Cash 2025 €152,681
    brings cash intakes cash out
    Every line side by side 31 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €154,061 €153,719 -€342 -0.2%
    Fixed assets 21/28 - €1,039 +€1,039
    Tangible fixed assets 22/27 - €1,039 +€1,039
    Plant, machinery and equipment 23 - €1,039 +€1,039
    Current assets 29/58 €154,061 €152,681 -€1,381 -0.9%
    Cash at bank and in hand 54/58 €154,061 €152,681 -€1,381 -0.9%
    Total equity and liabilities 10/49 €154,061 €153,719 -€342 -0.2%
    Equity 10/15 €95,061 €84,834 -€10,227 -10.8%
    Contributions 10/11 €8,156 €8,156 = 0.0%
    Capital 10 €8,156 €8,156 = 0.0%
    Issued capital 100 €8,156 €8,156 = 0.0%
    Reserves 13 €76,538 €70,338 -€6,200 -8.1%
    Distributable reserves 133 €76,538 €70,338 -€6,200 -8.1%
    Profit (loss) carried forward 14 €10,367 €6,340 -€4,027 -38.8%
    Amounts payable 17/49 €59,001 €68,885 +€9,885 +16.8%
    Amounts payable within one year 42/48 €59,001 €68,885 +€9,885 +16.8%
    Trade debts 44 €1,525 €1,550 +€25 +1.6%
    Suppliers 440/4 €1,525 €1,550 +€25 +1.6%
    Taxes, remuneration and social security 45 €28,700 €35,380 +€6,680 +23.3%
    Taxes 450/3 €28,700 €35,380 +€6,680 +23.3%
    Other amounts payable 47/48 €28,775 €31,956 +€3,180 +11.1%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €60 +€60
    Other operating charges 640/8 €1,127 - -€1,127
    Gross operating margin 9900 €110,120 €2,969 -€107,151 -97.3%
    Operating profit (loss) 9901 €108,993 €2,908 -€106,085 -97.3%
    Financial charges 65/66B €2,841 €255 -€2,585 -91.0%
    Recurring financial charges 65 €2,841 €255 -€2,585 -91.0%
    Profit (loss) for the period before taxes 9903 €106,152 €2,653 -€103,499 -97.5%
    Income taxes 67/77 €30,315 €6,680 -€23,636 -78.0%
    Profit (loss) for the period 9904 €75,837 -€4,027 -€79,864
    Profit (loss) for the period to be appropriated 9905 €75,837 -€4,027 -€79,864
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.