Skip to content

ROMBIT: what changed

What changed

ROMBIT

BE 0846.801.288
NACE 62.100, Computer programming
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€3.0m
2024 · -€3.7m+€687,230
Equity
€9.6m
2024 · €4.3m+€5.3m
Cash
€8,209
2024 · €42,188-€33,979
Balance sheet total
€25.8m
2024 · €15.3m+€10.5m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€8.2m

    up €8.2m (+271%), from €3.0m to €11.2m

  • Receivables after one year +€1.8m

    up €1.8m (+65.6%), from €2.7m to €4.5m

  • Deferred charges and accrued income +€292,284

    up €292,284 (+139%), from €210,388 to €502,672

  • Receivables within one year +€264,817

    up €264,817 (+5.5%), from €4.8m to €5.1m

    of which Other amounts receivable: +€787,954

Equity and liabilities
  • Contributions +€8.3m

    up €8.3m (+43.3%), from €19.2m to €27.6m

    of which Capital: +€8.3m

  • Other debts +€4.5m

    up €4.5m (+47.1%), from €9.5m to €14.0m

  • Profit (loss) carried forward -€3.0m

    down €3.0m (-20.2%), from -€15.0m to -€18.0m

  • Trade debts +€414,905

    up €414,905 (+35.7%), from €1.2m to €1.6m

  • Accrued charges and deferred income +€353,211

    up €353,211 (+189%), from €186,780 to €539,991

Income statement
  • Gross operating margin +€944,736

    up €944,736 (+43.7%), from -€2.2m to -€1.2m

  • Financial charges +€480,636

    up €480,636 (+462%), from €103,934 to €584,570

  • Staff costs -€371,659

    down €371,659 (-38.9%), from €954,839 to €583,180

  • Financial income +€176,414

    up €176,414 (+84.8%), from €208,047 to €384,461

  • Depreciation +€162,889

    up €162,889 (+18.6%), from €873,801 to €1.0m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€3.7m
Gross operating margin +€944,736
Staff costs +€371,659
Depreciation -€162,889
Write-downs -€131,638
Other operating charges -€15,616
Other operating items -€7,260
Financial income +€176,414
Financial charges -€480,636
Taxes -€7,539
Result 2025 -€3.0m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€747,319
Investment -€9.1m
Financing +€8.3m
Cash 2024 €42,188
Net result for the year -€3.0m
Depreciation +€1.0m
Receivables after one year -€1.8m
Stocks and contracts -€112,767
Receivables within one year -€264,817
Deferred charges and accrued income -€292,284
Trade debts +€414,905
Tax, wage and social debts -€52,715
Other debts +€4.5m
Accrued charges and deferred income +€353,211
Investment in fixed assets (net) -€9.1m
Contributions, distributions and other +€8.3m
Cash 2025 €8,209
brings cash intakes cash out
Every line side by side 56 lines
Line Code 2024 2025 Change %
Total assets 20/58 €15,254,068 €25,767,772 +€10.5m +68.9%
Fixed assets 21/28 €6,053,978 €14,130,793 +€8.1m +133%
Intangible fixed assets 21 €2,998,595 €2,894,945 -€103,650 -3.5%
Tangible fixed assets 22/27 €29,853 €15,414 -€14,440 -48.4%
Plant, machinery and equipment 23 €13,929 €4,686 -€9,243 -66.4%
Furniture and vehicles 24 €12,893 €8,424 -€4,470 -34.7%
Other tangible fixed assets 26 €3,032 €2,305 -€727 -24.0%
Financial fixed assets 28 €3,025,529 €11,220,434 +€8.2m +271%
Current assets 29/58 €9,200,090 €11,636,980 +€2.4m +26.5%
Amounts receivable after more than one year 29 €2,744,329 €4,545,329 +€1.8m +65.6%
Other amounts receivable 291 €2,744,329 €4,545,329 +€1.8m +65.6%
Stocks and contracts in progress 3 €1,395,781 €1,508,548 +€112,767 +8.1%
Stocks 30/36 €1,395,781 €1,508,548 +€112,767 +8.1%
Amounts receivable within one year 40/41 €4,807,405 €5,072,222 +€264,817 +5.5%
Trade receivables 40 €1,166,416 €643,280 -€523,137 -44.8%
Other amounts receivable 41 €3,640,988 €4,428,942 +€787,954 +21.6%
Cash at bank and in hand 54/58 €42,188 €8,209 -€33,979 -80.5%
Deferred charges and accrued income 490/1 €210,388 €502,672 +€292,284 +139%
Total equity and liabilities 10/49 €15,254,068 €25,767,772 +€10.5m +68.9%
Equity 10/15 €4,269,935 €9,580,500 +€5.3m +124%
Contributions 10/11 €19,225,615 €27,557,821 +€8.3m +43.3%
Capital 10 €126,299 €8,458,505 +€8.3m +6,597%
Issued capital 100 €126,299 €8,458,505 +€8.3m +6,597%
Contributions outside capital 11 €19,099,316 €19,099,316 = 0.0%
Share premium 1100/10 - €19,099,316 +€19.1m
Other 1109/19 €19,099,316 - -€19.1m
Profit (loss) carried forward 14 -€14,955,680 -€17,977,321 -€3.0m -20.2%
Amounts payable 17/49 €10,984,133 €16,187,272 +€5.2m +47.4%
Amounts payable within one year 42/48 €10,797,353 €15,647,281 +€4.8m +44.9%
Current portion of amounts payable after more than one year 42 €0 - =
Financial debts 43 €0 - =
Credit institutions 430/8 €0 - =
Trade debts 44 €1,160,855 €1,575,760 +€414,905 +35.7%
Suppliers 440/4 €1,160,855 €1,575,760 +€414,905 +35.7%
Advances received on contracts in progress 46 €0 - =
Taxes, remuneration and social security 45 €105,911 €53,195 -€52,715 -49.8%
Taxes 450/3 €693 €0 -€693 -100%
Remuneration and social security 454/9 €105,218 €53,195 -€52,023 -49.4%
Other amounts payable 47/48 €9,530,587 €14,018,325 +€4.5m +47.1%
Accrued charges and deferred income 492/3 €186,780 €539,991 +€353,211 +189%
Non-recurring operating income 76A €4 €0 -€4 -100%
Remuneration, social security and pensions 62 €954,839 €583,180 -€371,659 -38.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €873,801 €1,036,690 +€162,889 +18.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €131,638 +€131,638
Other operating charges 640/8 €7,346 €22,962 +€15,616 +213%
Non-recurring operating charges 66A -€7,260 €0 +€7,260
Gross operating margin 9900 -€2,162,985 -€1,218,250 +€944,736 +43.7%
Operating profit (loss) 9901 -€3,991,712 -€2,992,719 +€998,992 +25.0%
Financial income 75/76B €208,047 €384,461 +€176,414 +84.8%
Recurring financial income 75 €208,047 €384,461 +€176,414 +84.8%
Financial charges 65/66B €103,934 €584,570 +€480,636 +462%
Recurring financial charges 65 €103,934 €584,570 +€480,636 +462%
Profit (loss) for the period before taxes 9903 -€3,887,598 -€3,192,829 +€694,770 +17.9%
Income taxes 67/77 -€178,727 -€171,188 +€7,539 +4.2%
Profit (loss) for the period 9904 -€3,708,871 -€3,021,641 +€687,230 +18.5%
Profit (loss) for the period to be appropriated 9905 -€3,708,871 -€3,021,641 +€687,230 +18.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.