Skip to content

ROEXPAT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ROEXPAT

BE 0763.916.174
NACE 59.113, Video and film production, excluding cinema and television films
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€723
2023 · -€1,829+€1,106
Equity
-€2,823
2023 · -€2,100-€723
Cash
-
not filed
Balance sheet total
-
2023 · €537-€537

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€537

    no longer reported in 2024 (was €537)

Equity and liabilities
  • Profit (loss) carried forward -€723

    down €723 (-34.4%), from -€2,100 to -€2,823

  • Debts within one year +€186

    up €186 (+7.1%), from €2,637 to €2,823

Income statement
  • Gross operating margin +€1,293

    no longer reported in 2024 (was -€1,293)

  • Purchases and services -€1,293

    no longer reported in 2024 (was €1,293)

  • Financial charges +€186

    new in 2024: €186

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€1,829
Depreciation -€0
Other operating items +€1,293
Financial charges -€186
Result 2024 -€723
lowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2023 to 2024

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 20 lines
Line Code 2023 2024 Change %
Total assets 20/58 €537 - -€537
Fixed assets 21/28 €537 - -€537
Tangible fixed assets 22/27 €537 - -€537
Furniture and vehicles 24 €537 - -€537
Total equity and liabilities 10/49 €537 €0 -€537 -100%
Equity 10/15 -€2,100 -€2,823 -€723 -34.4%
Profit (loss) carried forward 14 -€2,100 -€2,823 -€723 -34.4%
Amounts payable 17/49 €2,637 €2,823 +€186 +7.1%
Amounts payable within one year 42/48 €2,637 €2,823 +€186 +7.1%
Financial debts 43 - €136 +€136
Credit institutions 430/8 - €136 +€136
Goods, raw materials, services and sundry goods 60/61 €1,293 - -€1,293
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €537 €537 +€0 +0.1%
Gross operating margin 9900 -€1,293 - +€1,293
Operating profit (loss) 9901 -€1,829 -€537 +€1,292 +70.6%
Financial charges 65/66B - €186 +€186
Recurring financial charges 65 - €186 +€186
Profit (loss) for the period before taxes 9903 -€1,829 -€723 +€1,106 +60.5%
Profit (loss) for the period 9904 -€1,829 -€723 +€1,106 +60.5%
Profit (loss) for the period to be appropriated 9905 -€1,829 -€723 +€1,106 +60.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.