ROBYN & Co Office Logistics: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ROBYN & Co Office Logistics
Largest movements
- Cash -€203
down €203 (-100%), from €203 to €0
mainly Net result for the year (-€1,680)
- Profit (loss) carried forward -€1,680
down €1,680 (-6.9%), from -€24,511 to -€26,191
- Other debts +€1,477
up €1,477 (+24.2%), from €6,114 to €7,591
- Gross operating margin -€534
down €534 (-54.2%), from -€986 to -€1,520
- Financial charges -€22
down €22 (-32.8%), from €67 to €45
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €203 | €0 | -€203 | -100% |
| Current assets | 29/58 | €203 | €0 | -€203 | -100% |
| Cash at bank and in hand | 54/58 | €203 | €0 | -€203 | -100% |
| Total equity and liabilities | 10/49 | €203 | €0 | -€203 | -100% |
| Equity | 10/15 | -€5,911 | -€7,591 | -€1,680 | -28.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€24,511 | -€26,191 | -€1,680 | -6.9% |
| Amounts payable | 17/49 | €6,114 | €7,591 | +€1,477 | +24.2% |
| Amounts payable within one year | 42/48 | €6,114 | €7,591 | +€1,477 | +24.2% |
| Other amounts payable | 47/48 | €6,114 | €7,591 | +€1,477 | +24.2% |
| Other operating charges | 640/8 | €112 | €115 | +€3 | +2.7% |
| Gross operating margin | 9900 | -€986 | -€1,520 | -€534 | -54.2% |
| Operating profit (loss) | 9901 | -€1,098 | -€1,635 | -€537 | -48.9% |
| Financial charges | 65/66B | €67 | €45 | -€22 | -32.8% |
| Recurring financial charges | 65 | €67 | €45 | -€22 | -32.8% |
| Profit (loss) for the period before taxes | 9903 | -€1,165 | -€1,680 | -€515 | -44.2% |
| Profit (loss) for the period | 9904 | -€1,165 | -€1,680 | -€515 | -44.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,165 | -€1,680 | -€515 | -44.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.