Skip to content

Robertson: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Robertson

BE 0780.425.277
fiscal year 2025 against 2026filed annual accounts (NBB)
Net result for the year
-€2,642
2025 · -€5,811+€3,168
Equity
€4,596
2025 · €7,238-€2,642
Cash
€1
2025 · €203-€202
Balance sheet total
€4,596
2025 · €7,238-€2,642

Largest movements

2025 to 2026
Assets
  • Tangible fixed assets -€1,172

    down €1,172 (-100.0%), from €1,172 to €0

  • Receivables after one year -€1,066

    down €1,066 (-19.2%), from €5,543 to €4,477

  • Cash -€202

    down €202 (-99.7%), from €203 to €1

    mainly Net result for the year (-€2,642)

  • Deferred charges and accrued income -€202

    down €202 (-63.2%), from €320 to €118

Equity and liabilities
  • Profit (loss) carried forward -€2,642

    down €2,642 (-31.2%), from -€8,459 to -€11,101

Income statement
  • Depreciation -€2,315

    down €2,315 (-66.4%), from €3,487 to €1,172

  • Other operating charges -€958

    down €958 (-59.8%), from €1,602 to €644

  • Gross operating margin -€120

    down €120 (-15.8%), from -€757 to -€876

  • Financial charges -€32

    down €32 (-32.0%), from €100 to €68

  • Financial income -€17

    down €17 (-12.7%), from €135 to €118

From the 2025 result to the 2026 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2025 -€5,811
Gross operating margin -€120
Depreciation +€2,315
Other operating charges +€958
Financial income -€17
Financial charges +€32
Taxes -€0
Result 2026 -€2,642

Cash bridge derived

cash 2025 to 2026

Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€202
Investment €0
Financing €0
Cash 2025 €203
Net result for the year -€2,642
Depreciation +€1,172
Receivables after one year +€1,066
Deferred charges and accrued income +€202
Cash 2026 €1
Every line side by side 33 lines
Line Code 2025 2026 Change %
Total assets 20/58 €7,238 €4,596 -€2,642 -36.5%
Fixed assets 21/28 €1,172 €0 -€1,172 -100.0%
Tangible fixed assets 22/27 €1,172 €0 -€1,172 -100.0%
Plant, machinery and equipment 23 €1,172 €0 -€1,172 -100.0%
Current assets 29/58 €6,066 €4,596 -€1,470 -24.2%
Amounts receivable after more than one year 29 €5,543 €4,477 -€1,066 -19.2%
Other amounts receivable 291 €5,543 €4,477 -€1,066 -19.2%
Amounts receivable within one year 40/41 €0 - =
Other amounts receivable 41 €0 - =
Cash at bank and in hand 54/58 €203 €1 -€202 -99.7%
Deferred charges and accrued income 490/1 €320 €118 -€202 -63.2%
Total equity and liabilities 10/49 €7,238 €4,596 -€2,642 -36.5%
Equity 10/15 €7,238 €4,596 -€2,642 -36.5%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €14,697 €14,697 = 0.0%
Distributable reserves 133 €14,697 €14,697 = 0.0%
Profit (loss) carried forward 14 -€8,459 -€11,101 -€2,642 -31.2%
Amounts payable 17/49 €0 - =
Amounts payable within one year 42/48 €0 - =
Taxes, remuneration and social security 45 €0 - =
Taxes 450/3 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,487 €1,172 -€2,315 -66.4%
Other operating charges 640/8 €1,602 €644 -€958 -59.8%
Gross operating margin 9900 -€757 -€876 -€120 -15.8%
Operating profit (loss) 9901 -€5,846 -€2,692 +€3,154 +53.9%
Financial income 75/76B €135 €118 -€17 -12.7%
Recurring financial income 75 €135 €118 -€17 -12.7%
Financial charges 65/66B €100 €68 -€32 -32.0%
Recurring financial charges 65 €100 €68 -€32 -32.0%
Profit (loss) for the period before taxes 9903 -€5,811 -€2,642 +€3,169 +54.5%
Income taxes 67/77 -€0 €0 +€0
Profit (loss) for the period 9904 -€5,811 -€2,642 +€3,168 +54.5%
Profit (loss) for the period to be appropriated 9905 -€5,811 -€2,642 +€3,168 +54.5%

Source: filed annual accounts (NBB), fiscal years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.