ROBERT BOSCH: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ROBERT BOSCH
Largest movements
- Receivables within one year -€540,017
down €540,017 (-1.8%), from €30.6m to €30.1m
of which Trade receivables: -€6.8m
- Tangible fixed assets +€523,691
up €523,691 (+8.2%), from €6.4m to €6.9m
of which Plant, machinery and equipment: +€358,768
- Trade debts +€3.0m
up €3.0m (+22.5%), from €13.5m to €16.5m
- Provisions -€1.2m
down €1.2m (-63.9%), from €1.8m to €665,370
- Other debts -€1.1m
down €1.1m (-51.2%), from €2.1m to €1.0m
- Accrued charges and deferred income -€567,961
down €567,961 (-37.3%), from €1.5m to €955,494
- Turnover -€27.5m
down €27.5m (-23.9%), from €114.8m to €87.4m
- Goods and materials -€22.0m
down €22.0m (-25.4%), from €86.4m to €64.4m
- Provisions -€2.2m
down €2.2m, from €1.1m to -€1.2m
- Other operating income +€1.9m
up €1.9m (+11.3%), from €16.4m to €18.2m
- Staff costs -€1.2m
down €1.2m (-5.9%), from €20.9m to €19.6m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €37,044,486 | €37,028,160 | -€16,326 | 0.0% |
| Fixed assets | 21/28 | €6,411,220 | €6,934,911 | +€523,691 | +8.2% |
| Tangible fixed assets | 22/27 | €6,411,220 | €6,934,911 | +€523,691 | +8.2% |
| Land and buildings | 22 | €4,536,992 | €4,600,277 | +€63,285 | +1.4% |
| Plant, machinery and equipment | 23 | €1,407,920 | €1,766,687 | +€358,768 | +25.5% |
| Furniture and vehicles | 24 | €466,308 | €567,946 | +€101,638 | +21.8% |
| Current assets | 29/58 | €30,633,266 | €30,093,249 | -€540,017 | -1.8% |
| Amounts receivable within one year | 40/41 | €30,633,266 | €30,093,249 | -€540,017 | -1.8% |
| Trade receivables | 40 | €25,069,360 | €18,262,169 | -€6.8m | -27.2% |
| Other amounts receivable | 41 | €5,563,907 | €11,831,080 | +€6.3m | +112.6% |
| Total equity and liabilities | 10/49 | €37,044,486 | €37,028,160 | -€16,326 | 0.0% |
| Equity | 10/15 | €11,209,868 | €11,209,868 | = | 0.0% |
| Contributions | 10/11 | €9,284,208 | €9,284,208 | = | 0.0% |
| Capital | 10 | €9,193,665 | €9,193,665 | = | 0.0% |
| Issued capital | 100 | €9,193,665 | €9,193,665 | = | 0.0% |
| Contributions outside capital | 11 | €90,543 | €90,543 | = | 0.0% |
| Share premium | 1100/10 | €90,543 | €90,543 | = | 0.0% |
| Reserves | 13 | €1,925,660 | €1,925,660 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,619,367 | €1,619,367 | = | 0.0% |
| Legal reserve | 130 | €1,619,367 | €1,619,367 | = | 0.0% |
| Tax-exempt reserves | 132 | €208,779 | €208,779 | = | 0.0% |
| Distributable reserves | 133 | €97,514 | €97,514 | = | 0.0% |
| Provisions and deferred taxes | 16 | €1,842,168 | €665,370 | -€1.2m | -63.9% |
| Provisions for liabilities and charges | 160/5 | €1,842,168 | €665,370 | -€1.2m | -63.9% |
| Other liabilities and charges | 164/5 | €1,842,168 | €665,370 | -€1.2m | -63.9% |
| Amounts payable | 17/49 | €23,992,450 | €25,152,922 | +€1.2m | +4.8% |
| Amounts payable within one year | 42/48 | €22,468,995 | €24,197,428 | +€1.7m | +7.7% |
| Trade debts | 44 | €13,456,643 | €16,482,214 | +€3.0m | +22.5% |
| Suppliers | 440/4 | €13,456,643 | €16,482,214 | +€3.0m | +22.5% |
| Taxes, remuneration and social security | 45 | €6,884,464 | €6,675,802 | -€208,661 | -3.0% |
| Taxes | 450/3 | €1,243,600 | €1,678,712 | +€435,112 | +35.0% |
| Remuneration and social security | 454/9 | €5,640,864 | €4,997,091 | -€643,774 | -11.4% |
| Other amounts payable | 47/48 | €2,127,888 | €1,039,411 | -€1.1m | -51.2% |
| Accrued charges and deferred income | 492/3 | €1,523,455 | €955,494 | -€567,961 | -37.3% |
| Operating income | 70/76A | €131,216,510 | €105,609,620 | -€25.6m | -19.5% |
| Turnover | 70 | €114,843,916 | €87,380,967 | -€27.5m | -23.9% |
| Other operating income | 74 | €16,372,594 | €18,228,653 | +€1.9m | +11.3% |
| Operating charges | 60/66A | €127,232,226 | €102,725,519 | -€24.5m | -19.3% |
| Goods for resale, raw materials and consumables | 60 | €86,420,908 | €64,435,957 | -€22.0m | -25.4% |
| Purchases | 600/8 | €86,420,908 | €64,435,957 | -€22.0m | -25.4% |
| Services and other goods | 61 | €17,026,909 | €18,124,999 | +€1.1m | +6.4% |
| Remuneration, social security and pensions | 62 | €20,857,898 | €19,624,124 | -€1.2m | -5.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €756,950 | €771,558 | +€14,609 | +1.9% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €500,190 | €274,431 | -€225,759 | -45.1% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €1,053,444 | -€1,176,798 | -€2.2m | |
| Other operating charges | 640/8 | €615,927 | €671,248 | +€55,321 | +9.0% |
| Operating profit (loss) | 9901 | €3,984,284 | €2,884,101 | -€1.1m | -27.6% |
| Financial income | 75/76B | €120,229 | €198,729 | +€78,500 | +65.3% |
| Recurring financial income | 75 | €120,229 | €198,729 | +€78,500 | +65.3% |
| Income from current assets | 751 | €119,224 | €198,652 | +€79,428 | +66.6% |
| Other financial income | 752/9 | €1,005 | €77 | -€927 | -92.3% |
| Financial charges | 65/66B | €1,709,891 | €1,236,106 | -€473,786 | -27.7% |
| Recurring financial charges | 65 | €1,709,891 | €1,236,106 | -€473,786 | -27.7% |
| Debt charges | 650 | €2,729 | €1,408 | -€1,321 | -48.4% |
| Other financial charges | 652/9 | €1,707,162 | €1,234,697 | -€472,465 | -27.7% |
| Profit (loss) for the period before taxes | 9903 | €2,394,622 | €1,846,724 | -€547,897 | -22.9% |
| Income taxes | 67/77 | €656,852 | €1,197,431 | +€540,579 | +82.3% |
| Taxes | 670/3 | €741,534 | €1,197,431 | +€455,897 | +61.5% |
| Tax adjustments and reversals of tax provisions | 77 | €84,682 | - | -€84,682 | |
| Profit (loss) for the period | 9904 | €1,737,770 | €649,293 | -€1.1m | -62.6% |
| Profit (loss) for the period to be appropriated | 9905 | €1,737,770 | €649,293 | -€1.1m | -62.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.