RnT Solutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
RnT Solutions
Largest movements
- Receivables within one year +€34,836
up €34,836 (+107.7%), from €32,336 to €67,172
of which Trade receivables: +€34,836
- Cash +€24,300
up €24,300 (+140.0%), from €17,362 to €41,662
mainly Net result for the year (+€52,643) and Tax, wage and social debts (+€6,847)
- Tangible fixed assets -€4,840
down €4,840 (-23.1%), from €20,973 to €16,133
- Stocks and contracts +€1,890
up €1,890 (+35.3%), from €5,350 to €7,240
- Profit (loss) carried forward +€52,643
up €52,643 (+134.5%), from €39,151 to €91,794
- Tax, wage and social debts +€6,847
up €6,847 (+52.5%), from €13,050 to €19,898
- Trade debts -€3,304
down €3,304 (-23.9%), from €13,819 to €10,516
- Turnover +€163,177
up €163,177 (+31.3%), from €521,659 to €684,836
- Purchases and services +€142,327
up €142,327 (+30.6%), from €464,939 to €607,266
- Gross operating margin +€20,850
up €20,850 (+36.8%), from €56,720 to €77,570
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €76,021 | €132,207 | +€56,186 | +73.9% |
| Fixed assets | 21/28 | €20,973 | €16,133 | -€4,840 | -23.1% |
| Tangible fixed assets | 22/27 | €20,973 | €16,133 | -€4,840 | -23.1% |
| Plant, machinery and equipment | 23 | €20,973 | €16,133 | -€4,840 | -23.1% |
| Current assets | 29/58 | €55,048 | €116,074 | +€61,026 | +110.9% |
| Stocks and contracts in progress | 3 | €5,350 | €7,240 | +€1,890 | +35.3% |
| Stocks | 30/36 | €5,350 | €7,240 | +€1,890 | +35.3% |
| Amounts receivable within one year | 40/41 | €32,336 | €67,172 | +€34,836 | +107.7% |
| Trade receivables | 40 | €18,936 | €53,772 | +€34,836 | +184.0% |
| Other amounts receivable | 41 | €13,400 | €13,400 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €17,362 | €41,662 | +€24,300 | +140.0% |
| Total equity and liabilities | 10/49 | €76,021 | €132,207 | +€56,186 | +73.9% |
| Equity | 10/15 | €49,151 | €101,794 | +€52,643 | +107.1% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €39,151 | €91,794 | +€52,643 | +134.5% |
| Amounts payable | 17/49 | €26,870 | €30,413 | +€3,543 | +13.2% |
| Amounts payable within one year | 42/48 | €26,870 | €30,413 | +€3,543 | +13.2% |
| Trade debts | 44 | €13,819 | €10,516 | -€3,304 | -23.9% |
| Suppliers | 440/4 | €13,819 | €10,516 | -€3,304 | -23.9% |
| Taxes, remuneration and social security | 45 | €13,050 | €19,898 | +€6,847 | +52.5% |
| Taxes | 450/3 | €13,050 | €19,898 | +€6,847 | +52.5% |
| Turnover | 70 | €521,659 | €684,836 | +€163,177 | +31.3% |
| Goods, raw materials, services and sundry goods | 60/61 | €464,939 | €607,266 | +€142,327 | +30.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,227 | €4,840 | +€1,613 | +50.0% |
| Other operating charges | 640/8 | €1,154 | €1,869 | +€715 | +61.9% |
| Gross operating margin | 9900 | €56,720 | €77,570 | +€20,850 | +36.8% |
| Operating profit (loss) | 9901 | €52,338 | €70,861 | +€18,523 | +35.4% |
| Financial charges | 65/66B | €137 | €671 | +€534 | +389.8% |
| Recurring financial charges | 65 | €137 | €671 | +€534 | +389.8% |
| Profit (loss) for the period before taxes | 9903 | €52,201 | €70,190 | +€17,989 | +34.5% |
| Income taxes | 67/77 | €13,050 | €17,548 | +€4,497 | +34.5% |
| Profit (loss) for the period | 9904 | €39,151 | €52,643 | +€13,492 | +34.5% |
| Profit (loss) for the period to be appropriated | 9905 | €39,151 | €52,643 | +€13,492 | +34.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.