Skip to content

RMJ INVEST: what changed

What changed

RMJ INVEST

BE 0467.034.511
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€157,916
2024 · €128,062+€29,854
Equity
€2.5m
2024 · €2.4m+€122,496
Cash
€468,209
2024 · €493,311-€25,102
Balance sheet total
€5.6m
2024 · €5.9m-€360,744

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€344,792

    down €344,792 (-7.0%), from €4.9m to €4.6m

    of which Land and buildings: -€327,003

Equity and liabilities
  • Debts after one year -€437,745

    down €437,745 (-14.8%), from €3.0m to €2.5m

  • Profit (loss) carried forward +€157,916

    up €157,916 (+8.6%), from €1.8m to €2.0m

Income statement
  • Turnover +€21,020

    up €21,020 (+3.4%), from €626,225 to €647,245

  • Financial charges -€15,260

    down €15,260 (-17.0%), from €89,716 to €74,457

  • Taxes +€6,565

    up €6,565 (+15.3%), from €43,004 to €49,570

    of which Taxes: +€12,368

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €128,062
Turnover +€21,020
Other operating income +€393
Services and other goods +€3,657
Other operating charges -€4,083
Financial income +€173
Financial charges +€15,260
Taxes -€6,565
Result 2025 €157,916
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€442,680
Investment €0
Financing -€467,782
Cash 2024 €493,311
Net result for the year +€157,916
Depreciation +€344,792
Receivables within one year -€9,150
Trade debts +€238
Tax, wage and social debts -€51,116
Debts after one year -€437,745
Current portion of long-term debt +€5,383
Contributions, distributions and other -€35,421
Cash 2025 €468,209
brings cash intakes cash out
Every line side by side 56 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,948,770 €5,588,026 -€360,744 -6.1%
Fixed assets 21/28 €4,927,125 €4,582,333 -€344,792 -7.0%
Tangible fixed assets 22/27 €4,925,885 €4,581,093 -€344,792 -7.0%
Land and buildings 22 €4,273,977 €3,946,974 -€327,003 -7.7%
Plant, machinery and equipment 23 €0 €0 = 0.0%
Furniture and vehicles 24 €51,909 €34,120 -€17,789 -34.3%
Other tangible fixed assets 26 €600,000 €600,000 = 0.0%
Financial fixed assets 28 €1,240 €1,240 = 0.0%
Affiliated companies 280/1 €1,240 €1,240 = 0.0%
Participating interests 280 €1,240 €1,240 = 0.0%
Current assets 29/58 €1,021,645 €1,005,692 -€15,953 -1.6%
Amounts receivable within one year 40/41 €528,334 €537,483 +€9,150 +1.7%
Trade receivables 40 €170,610 €170,610 = 0.0%
Other amounts receivable 41 €357,724 €366,874 +€9,150 +2.6%
Cash at bank and in hand 54/58 €493,311 €468,209 -€25,102 -5.1%
Total equity and liabilities 10/49 €5,948,770 €5,588,026 -€360,744 -6.1%
Equity 10/15 €2,405,074 €2,527,570 +€122,496 +5.1%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €413,160 €413,160 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €411,300 €411,300 = 0.0%
Profit (loss) carried forward 14 €1,844,032 €2,001,949 +€157,916 +8.6%
Investment grants 15 €141,682 €106,262 -€35,421 -25.0%
Amounts payable 17/49 €3,543,696 €3,060,456 -€483,240 -13.6%
Amounts payable after more than one year 17 €2,961,200 €2,523,456 -€437,745 -14.8%
Financial debts 170/4 €2,961,200 €2,523,456 -€437,745 -14.8%
Credit institutions 173 €2,961,200 €2,523,456 -€437,745 -14.8%
Amounts payable within one year 42/48 €582,496 €537,000 -€45,496 -7.8%
Current portion of amounts payable after more than one year 42 €432,361 €437,745 +€5,383 +1.2%
Trade debts 44 €6,681 €6,919 +€238 +3.6%
Suppliers 440/4 €6,681 €6,919 +€238 +3.6%
Taxes, remuneration and social security 45 €143,453 €92,336 -€51,116 -35.6%
Taxes 450/3 €143,453 €92,336 -€51,116 -35.6%
Operating income 70/76A €639,355 €660,768 +€21,413 +3.3%
Turnover 70 €626,225 €647,245 +€21,020 +3.4%
Other operating income 74 €13,130 €13,523 +€393 +3.0%
Operating charges 60/66A €421,675 €422,102 +€426 +0.1%
Services and other goods 61 €9,781 €6,124 -€3,657 -37.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €344,792 €344,792 = 0.0%
Other operating charges 640/8 €67,103 €71,186 +€4,083 +6.1%
Operating profit (loss) 9901 €217,679 €238,666 +€20,987 +9.6%
Financial income 75/76B €43,104 €43,276 +€173 +0.4%
Recurring financial income 75 €43,104 €43,276 +€173 +0.4%
Income from current assets 751 €7,683 €7,856 +€173 +2.3%
Other financial income 752/9 €35,421 €35,421 -€0 0.0%
Financial charges 65/66B €89,716 €74,457 -€15,260 -17.0%
Recurring financial charges 65 €89,716 €74,457 -€15,260 -17.0%
Debt charges 650 €89,641 €74,457 -€15,185 -16.9%
Other financial charges 652/9 €75 - -€75
Profit (loss) for the period before taxes 9903 €171,067 €207,486 +€36,419 +21.3%
Income taxes 67/77 €43,004 €49,570 +€6,565 +15.3%
Taxes 670/3 €43,004 €55,373 +€12,368 +28.8%
Tax adjustments and reversals of tax provisions 77 - €5,803 +€5,803
Profit (loss) for the period 9904 €128,062 €157,916 +€29,854 +23.3%
Profit (loss) for the period to be appropriated 9905 €128,062 €157,916 +€29,854 +23.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.