RLB SOLUTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
RLB SOLUTIONS
Largest movements
- Cash +€36,457
up €36,457 (+76.9%), from €47,394 to €83,851
mainly Net result for the year (+€54,311) and Tax, wage and social debts (+€14,983)
- Receivables within one year +€29,040
new in 2025: €29,040
- Tangible fixed assets -€9,240
down €9,240 (-22.2%), from €41,628 to €32,388
of which Leasing and similar rights: -€10,407
- Profit (loss) carried forward +€54,311
up €54,311 (+222%), from €24,509 to €78,820
- Tax, wage and social debts +€14,983
up €14,983 (+102%), from €14,618 to €29,601
- Debts after one year -€10,387
down €10,387 (-30.7%), from €33,858 to €23,471
- Other debts -€2,500
no longer reported in 2025 (was €2,500)
- Turnover +€65,220
up €65,220 (+75.2%), from €86,684 to €151,904
- Gross operating margin +€44,808
up €44,808 (+99.5%), from €45,028 to €89,836
- Purchases and services +€20,412
up €20,412 (+49.0%), from €41,656 to €62,068
- Taxes +€13,488
up €13,488 (+165%), from €8,170 to €21,658
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €89,022 | €145,279 | +€56,257 | +63.2% |
| Fixed assets | 21/28 | €41,628 | €32,388 | -€9,240 | -22.2% |
| Tangible fixed assets | 22/27 | €41,628 | €32,388 | -€9,240 | -22.2% |
| Plant, machinery and equipment | 23 | - | €1,167 | +€1,167 | |
| Leasing and similar rights | 25 | €41,628 | €31,221 | -€10,407 | -25.0% |
| Current assets | 29/58 | €47,394 | €112,891 | +€65,497 | +138% |
| Amounts receivable within one year | 40/41 | - | €29,040 | +€29,040 | |
| Trade receivables | 40 | - | €29,040 | +€29,040 | |
| Cash at bank and in hand | 54/58 | €47,394 | €83,851 | +€36,457 | +76.9% |
| Total equity and liabilities | 10/49 | €89,022 | €145,279 | +€56,257 | +63.2% |
| Equity | 10/15 | €27,509 | €81,820 | +€54,311 | +197% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €24,509 | €78,820 | +€54,311 | +222% |
| Amounts payable | 17/49 | €61,513 | €63,459 | +€1,946 | +3.2% |
| Amounts payable after more than one year | 17 | €33,858 | €23,471 | -€10,387 | -30.7% |
| Financial debts | 170/4 | €33,858 | €23,471 | -€10,387 | -30.7% |
| Amounts payable within one year | 42/48 | €27,655 | €39,988 | +€12,333 | +44.6% |
| Current portion of amounts payable after more than one year | 42 | €10,387 | €10,387 | = | 0.0% |
| Trade debts | 44 | €150 | - | -€150 | |
| Suppliers | 440/4 | €150 | - | -€150 | |
| Taxes, remuneration and social security | 45 | €14,618 | €29,601 | +€14,983 | +102% |
| Taxes | 450/3 | €14,618 | €29,601 | +€14,983 | +102% |
| Other amounts payable | 47/48 | €2,500 | - | -€2,500 | |
| Turnover | 70 | €86,684 | €151,904 | +€65,220 | +75.2% |
| Goods, raw materials, services and sundry goods | 60/61 | €41,656 | €62,068 | +€20,412 | +49.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,407 | €10,991 | +€584 | +5.6% |
| Other operating charges | 640/8 | €1,715 | €2,800 | +€1,085 | +63.3% |
| Gross operating margin | 9900 | €45,028 | €89,836 | +€44,808 | +99.5% |
| Operating profit (loss) | 9901 | €32,906 | €76,045 | +€43,139 | +131% |
| Financial income | 75/76B | €8 | - | -€8 | |
| Recurring financial income | 75 | €8 | - | -€8 | |
| Financial charges | 65/66B | €235 | €76 | -€159 | -67.7% |
| Recurring financial charges | 65 | €235 | €76 | -€159 | -67.7% |
| Profit (loss) for the period before taxes | 9903 | €32,679 | €75,969 | +€43,290 | +132% |
| Income taxes | 67/77 | €8,170 | €21,658 | +€13,488 | +165% |
| Profit (loss) for the period | 9904 | €24,509 | €54,311 | +€29,802 | +122% |
| Profit (loss) for the period to be appropriated | 9905 | €24,509 | €54,311 | +€29,802 | +122% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.