Skip to content

RKD Solutions: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RKD Solutions

BE 0899.476.050
NACE 62.200, Computer consultancy and computer facilities management
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€55,490
2024 · €22,214+€33,277
Equity
€149,058
2024 · €93,568+€55,490
Cash
€46,987
2024 · €47,504-€516
Balance sheet total
€166,042
2024 · €283,645-€117,603

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€141,281

    down €141,281 (-93.9%), from €150,441 to €9,160

    of which Land and buildings: -€138,803

  • Current investments +€34,014

    up €34,014 (+488.1%), from €6,969 to €40,982

  • Receivables within one year -€8,343

    down €8,343 (-10.9%), from €76,328 to €67,985

    of which Trade receivables: -€11,865

Equity and liabilities
  • Debts after one year -€153,577

    no longer reported in 2025 (was €153,577)

  • Reserves +€55,000

    up €55,000 (+68.4%), from €80,360 to €135,360

    of which Distributable reserves: +€55,000

  • Current portion of long-term debt -€15,161

    down €15,161 (-80.5%), from €18,827 to €3,667

  • Trade debts -€10,513

    no longer reported in 2025 (was €10,513)

  • Tax, wage and social debts +€5,838

    up €5,838 (+87.4%), from €6,680 to €12,518

    of which Taxes: +€7,710

Income statement
  • Turnover -€55,476

    down €55,476 (-13.6%), from €407,243 to €351,767

  • Depreciation -€24,914

    down €24,914 (-80.8%), from €30,823 to €5,909

  • Gross operating margin +€21,013

    up €21,013 (+24.0%), from €87,687 to €108,700

  • Taxes +€13,360

    up €13,360 (+133.4%), from €10,014 to €23,374

  • Purchases and services -€7,135

    down €7,135 (-2.4%), from €301,530 to €294,395

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €22,214
Gross operating margin +€21,013
Staff costs +€1,534
Depreciation +€24,914
Other operating charges -€51
Financial income +€377
Financial charges -€1,151
Taxes -€13,360
Result 2025 €55,490

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€66,863
Investment +€101,358
Financing -€168,738
Cash 2024 €47,504
Net result for the year +€55,490
Depreciation +€5,909
Receivables within one year +€8,343
Deferred charges and accrued income +€1,476
Trade debts -€10,513
Tax, wage and social debts +€5,838
Accrued charges and deferred income +€320
Investment in fixed assets (net) +€135,372
Current investments -€34,014
Debts after one year -€153,577
Current portion of long-term debt -€15,161
Cash 2025 €46,987
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €283,645 €166,042 -€117,603 -41.5%
Fixed assets 21/28 €150,441 €9,160 -€141,281 -93.9%
Tangible fixed assets 22/27 €150,441 €9,160 -€141,281 -93.9%
Land and buildings 22 €138,803 - -€138,803
Plant, machinery and equipment 23 €569 €438 -€131 -23.1%
Furniture and vehicles 24 €11,069 €8,722 -€2,347 -21.2%
Current assets 29/58 €133,203 €156,882 +€23,679 +17.8%
Amounts receivable within one year 40/41 €76,328 €67,985 -€8,343 -10.9%
Trade receivables 40 €46,992 €35,127 -€11,865 -25.2%
Other amounts receivable 41 €29,336 €32,858 +€3,522 +12.0%
Current investments 50/53 €6,969 €40,982 +€34,014 +488.1%
Cash at bank and in hand 54/58 €47,504 €46,987 -€516 -1.1%
Deferred charges and accrued income 490/1 €2,403 €927 -€1,476 -61.4%
Total equity and liabilities 10/49 €283,645 €166,042 -€117,603 -41.5%
Equity 10/15 €93,568 €149,058 +€55,490 +59.3%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €80,360 €135,360 +€55,000 +68.4%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €78,500 €133,500 +€55,000 +70.1%
Profit (loss) carried forward 14 €7,008 €7,498 +€490 +7.0%
Amounts payable 17/49 €190,077 €16,984 -€173,093 -91.1%
Amounts payable after more than one year 17 €153,577 - -€153,577
Financial debts 170/4 €153,577 - -€153,577
Amounts payable within one year 42/48 €36,020 €16,184 -€19,836 -55.1%
Current portion of amounts payable after more than one year 42 €18,827 €3,667 -€15,161 -80.5%
Trade debts 44 €10,513 - -€10,513
Suppliers 440/4 €10,513 - -€10,513
Taxes, remuneration and social security 45 €6,680 €12,518 +€5,838 +87.4%
Taxes 450/3 €4,807 €12,518 +€7,710 +160.4%
Remuneration and social security 454/9 €1,873 - -€1,873
Accrued charges and deferred income 492/3 €480 €800 +€320 +66.7%
Turnover 70 €407,243 €351,767 -€55,476 -13.6%
Non-recurring operating income 76A - €51,328 +€51,328
Goods, raw materials, services and sundry goods 60/61 €301,530 €294,395 -€7,135 -2.4%
Remuneration, social security and pensions 62 €11,214 €9,681 -€1,534 -13.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €30,823 €5,909 -€24,914 -80.8%
Other operating charges 640/8 €1,618 €1,669 +€51 +3.2%
Gross operating margin 9900 €87,687 €108,700 +€21,013 +24.0%
Operating profit (loss) 9901 €44,031 €91,441 +€47,410 +107.7%
Financial income 75/76B €21 €399 +€377 +1776.3%
Recurring financial income 75 €21 €399 +€377 +1776.3%
Financial charges 65/66B €11,825 €12,976 +€1,151 +9.7%
Recurring financial charges 65 €11,825 €12,976 +€1,151 +9.7%
Profit (loss) for the period before taxes 9903 €32,228 €78,864 +€46,637 +144.7%
Income taxes 67/77 €10,014 €23,374 +€13,360 +133.4%
Profit (loss) for the period 9904 €22,214 €55,490 +€33,277 +149.8%
Profit (loss) for the period to be appropriated 9905 €22,214 €55,490 +€33,277 +149.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.