Skip to content

RK MANAGEMENT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RK MANAGEMENT

BE 0728.850.872
NACE 86.230, Dental practice
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€4,860
2024 · €7,472-€2,612
Equity
€2,186
2024 · €22,325-€20,140
Cash
€20,005
2024 · €18,482+€1,523
Balance sheet total
€30,033
2024 · €26,645+€3,388

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€3,500

    new in 2025: €3,500

  • Receivables within one year -€1,635

    down €1,635 (-20.0%), from €8,163 to €6,528

  • Cash +€1,523

    up €1,523 (+8.2%), from €18,482 to €20,005

    mainly Other debts (+€25,209) and Net result for the year (+€4,860)

Equity and liabilities
  • Other debts +€25,209

    up €25,209 (+2,724%), from €926 to €26,135

  • Profit (loss) carried forward -€20,140

    down €20,140 (-99.1%), from €20,325 to €186

  • Current portion of long-term debt -€3,394

    down €3,394 (-100%), from €3,394 to €0

  • Short-term financial debts +€1,686

    new in 2025: €1,686

Income statement
  • Gross operating margin -€9,638

    down €9,638 (-41.3%), from €23,320 to €13,682

  • Other operating charges -€4,956

    down €4,956 (-76.4%), from €6,490 to €1,534

  • Taxes -€1,198

    down €1,198 (-42.3%), from €2,832 to €1,635

  • Financial charges -€873

    down €873 (-13.4%), from €6,526 to €5,653

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €7,472
Gross operating margin -€9,638
Other operating charges +€4,956
Financial income -€0
Financial charges +€873
Taxes +€1,198
Result 2025 €4,860
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€28,230
Investment €0
Financing -€26,708
Cash 2024 €18,482
Net result for the year +€4,860
Receivables within one year +€1,635
Deferred charges and accrued income -€3,500
Trade debts +€27
Other debts +€25,209
Current portion of long-term debt -€3,394
Short-term financial debts +€1,686
Contributions, distributions and other -€25,000
Cash 2025 €20,005
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €26,645 €30,033 +€3,388 +12.7%
Current assets 29/58 €26,645 €30,033 +€3,388 +12.7%
Amounts receivable within one year 40/41 €8,163 €6,528 -€1,635 -20.0%
Other amounts receivable 41 €8,163 €6,528 -€1,635 -20.0%
Cash at bank and in hand 54/58 €18,482 €20,005 +€1,523 +8.2%
Deferred charges and accrued income 490/1 - €3,500 +€3,500
Total equity and liabilities 10/49 €26,645 €30,033 +€3,388 +12.7%
Equity 10/15 €22,325 €2,186 -€20,140 -90.2%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 €20,325 €186 -€20,140 -99.1%
Amounts payable 17/49 €4,320 €27,848 +€23,528 +545%
Amounts payable within one year 42/48 €4,320 €27,848 +€23,528 +545%
Current portion of amounts payable after more than one year 42 €3,394 €0 -€3,394 -100%
Financial debts 43 - €1,686 +€1,686
Credit institutions 430/8 - €1,686 +€1,686
Trade debts 44 - €27 +€27
Suppliers 440/4 - €27 +€27
Other amounts payable 47/48 €926 €26,135 +€25,209 +2,724%
Non-recurring operating income 76A €9,370 - -€9,370
Other operating charges 640/8 €6,490 €1,534 -€4,956 -76.4%
Gross operating margin 9900 €23,320 €13,682 -€9,638 -41.3%
Operating profit (loss) 9901 €16,830 €12,148 -€4,682 -27.8%
Financial income 75/76B €0 €0 -€0 -100%
Recurring financial income 75 €0 €0 -€0 -100%
Financial charges 65/66B €6,526 €5,653 -€873 -13.4%
Recurring financial charges 65 €6,526 €5,653 -€873 -13.4%
Profit (loss) for the period before taxes 9903 €10,304 €6,495 -€3,809 -37.0%
Income taxes 67/77 €2,832 €1,635 -€1,198 -42.3%
Profit (loss) for the period 9904 €7,472 €4,860 -€2,612 -35.0%
Profit (loss) for the period to be appropriated 9905 €7,472 €4,860 -€2,612 -35.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.