Rixla: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Rixla
Largest movements
- Cash -€67,736
down €67,736 (-85.6%), from €79,156 to €11,419
mainly Investment in fixed assets (net) (-€75,176) and Net result for the year (-€22,423)
- Tangible fixed assets +€58,269
up €58,269 (+60.8%), from €95,831 to €154,100
- Deferred charges and accrued income +€3,004
up €3,004 (+334%), from €900 to €3,904
- Profit (loss) carried forward -€22,423
down €22,423 (-24.0%), from -€93,418 to -€115,841
- Trade debts +€17,981
up €17,981 (+496%), from €3,623 to €21,604
- Other debts -€2,021
down €2,021 (-1.9%), from €106,928 to €104,908
- Depreciation +€13,062
up €13,062 (+340%), from €3,845 to €16,907
- Gross operating margin -€9,603
down €9,603 (-90.9%), from €10,561 to €958
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €175,887 | €169,424 | -€6,463 | -3.7% |
| Fixed assets | 21/28 | €95,831 | €154,100 | +€58,269 | +60.8% |
| Tangible fixed assets | 22/27 | €95,831 | €154,100 | +€58,269 | +60.8% |
| Land and buildings | 22 | €95,831 | €154,100 | +€58,269 | +60.8% |
| Current assets | 29/58 | €80,056 | €15,324 | -€64,732 | -80.9% |
| Cash at bank and in hand | 54/58 | €79,156 | €11,419 | -€67,736 | -85.6% |
| Deferred charges and accrued income | 490/1 | €900 | €3,904 | +€3,004 | +334% |
| Total equity and liabilities | 10/49 | €175,887 | €169,424 | -€6,463 | -3.7% |
| Equity | 10/15 | €65,336 | €42,913 | -€22,423 | -34.3% |
| Contributions | 10/11 | €144,770 | €144,770 | = | 0.0% |
| Capital | 10 | €144,770 | €144,770 | = | 0.0% |
| Issued capital | 100 | €144,770 | €144,770 | = | 0.0% |
| Reserves | 13 | €13,984 | €13,984 | = | 0.0% |
| Non-distributable reserves | 130/1 | €13,984 | €13,984 | = | 0.0% |
| Legal reserve | 130 | €13,984 | €13,984 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€93,418 | -€115,841 | -€22,423 | -24.0% |
| Amounts payable | 17/49 | €110,551 | €126,511 | +€15,960 | +14.4% |
| Amounts payable within one year | 42/48 | €110,551 | €126,511 | +€15,960 | +14.4% |
| Trade debts | 44 | €3,623 | €21,604 | +€17,981 | +496% |
| Suppliers | 440/4 | €3,623 | €21,604 | +€17,981 | +496% |
| Other amounts payable | 47/48 | €106,928 | €104,908 | -€2,021 | -1.9% |
| Non-recurring operating income | 76A | €450 | - | -€450 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,845 | €16,907 | +€13,062 | +340% |
| Other operating charges | 640/8 | €6,362 | €6,374 | +€12 | +0.2% |
| Non-recurring operating charges | 66A | €88 | - | -€88 | |
| Gross operating margin | 9900 | €10,561 | €958 | -€9,603 | -90.9% |
| Operating profit (loss) | 9901 | €267 | -€22,324 | -€22,590 | |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €27 | €100 | +€73 | +270% |
| Recurring financial charges | 65 | €27 | €100 | +€73 | +270% |
| Profit (loss) for the period before taxes | 9903 | €240 | -€22,423 | -€22,663 | |
| Profit (loss) for the period | 9904 | €240 | -€22,423 | -€22,663 | |
| Profit (loss) for the period to be appropriated | 9905 | €240 | -€22,423 | -€22,663 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.