Skip to content

RIVAND: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RIVAND

BE 0884.401.953
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€437,428
2023 · -€238,851-€198,577
Equity
-€2.5m
2023 · -€2.1m-€437,428
Cash
-
not filed
Balance sheet total
€7.2m
2023 · €7.2m+€2,918

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€438,167

      up €438,167 (+8.2%), from €5.3m to €5.8m

    • Profit (loss) carried forward -€437,428

      down €437,428 (-20.4%), from -€2.1m to -€2.6m

    Income statement
    • Other operating charges +€94,450

      up €94,450 (+435.3%), from €21,697 to €116,147

    • Gross operating margin -€81,886

      down €81,886 (-918.7%), from -€8,913 to -€90,800

    • Financial charges +€18,031

      up €18,031 (+8.5%), from €212,452 to €230,483

    • Financial income -€4,210

      down €4,210 (-100.0%), from €4,211 to €1

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€238,851
    Gross operating margin -€81,886
    Other operating charges -€94,450
    Financial income -€4,210
    Financial charges -€18,031
    Result 2024 -€437,428

    Cash bridge derived

    cash 2023 to 2024

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 31 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €7,181,154 €7,184,072 +€2,918 0.0%
    Fixed assets 21/28 €7,181,154 €7,181,154 = 0.0%
    Tangible fixed assets 22/27 €7,181,154 €7,181,154 = 0.0%
    Land and buildings 22 €6,117,841 €6,117,841 = 0.0%
    Assets under construction and advance payments 27 €1,063,313 €1,063,313 = 0.0%
    Current assets 29/58 - €2,918 +€2,918
    Deferred charges and accrued income 490/1 - €2,918 +€2,918
    Total equity and liabilities 10/49 €7,181,154 €7,184,072 +€2,918 0.0%
    Equity 10/15 -€2,087,012 -€2,524,440 -€437,428 -21.0%
    Contributions 10/11 €62,000 €62,000 = 0.0%
    Capital 10 €62,000 €62,000 = 0.0%
    Issued capital 100 €62,000 €62,000 = 0.0%
    Profit (loss) carried forward 14 -€2,149,012 -€2,586,440 -€437,428 -20.4%
    Amounts payable 17/49 €9,268,166 €9,708,512 +€440,345 +4.8%
    Amounts payable within one year 42/48 €9,267,206 €9,707,552 +€440,345 +4.8%
    Financial debts 43 €3,924,636 €3,860,324 -€64,311 -1.6%
    Credit institutions 430/8 €3,924,636 €3,860,324 -€64,311 -1.6%
    Trade debts 44 €28,081 €94,570 +€66,489 +236.8%
    Suppliers 440/4 €28,081 €94,570 +€66,489 +236.8%
    Other amounts payable 47/48 €5,314,490 €5,752,657 +€438,167 +8.2%
    Accrued charges and deferred income 492/3 €960 €960 = 0.0%
    Other operating charges 640/8 €21,697 €116,147 +€94,450 +435.3%
    Gross operating margin 9900 -€8,913 -€90,800 -€81,886 -918.7%
    Operating profit (loss) 9901 -€30,610 -€206,946 -€176,336 -576.1%
    Financial income 75/76B €4,211 €1 -€4,210 -100.0%
    Recurring financial income 75 €4,211 €1 -€4,210 -100.0%
    Financial charges 65/66B €212,452 €230,483 +€18,031 +8.5%
    Recurring financial charges 65 €212,452 €230,483 +€18,031 +8.5%
    Profit (loss) for the period before taxes 9903 -€238,851 -€437,428 -€198,577 -83.1%
    Profit (loss) for the period 9904 -€238,851 -€437,428 -€198,577 -83.1%
    Profit (loss) for the period to be appropriated 9905 -€238,851 -€437,428 -€198,577 -83.1%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.