Skip to content

RITTECAT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RITTECAT

BE 0712.614.656
NACE 70.200, Business and other management consultancy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€9,367
2024 · €12,464-€3,097
Equity
€64,555
2024 · €55,188+€9,367
Cash
€2,738
2024 · €3,553-€815
Balance sheet total
€317,162
2024 · €328,905-€11,742

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€16,176

    down €16,176 (-5.2%), from €313,211 to €297,036

    of which Leasing and similar rights: -€10,650

  • Receivables within one year +€5,339

    up €5,339 (+48.2%), from €11,086 to €16,425

Equity and liabilities
  • Debts after one year -€31,159

    down €31,159 (-12.5%), from €249,273 to €218,114

  • Current portion of long-term debt +€10,310

    up €10,310 (+84.3%), from €12,227 to €22,538

  • Reserves +€9,367

    up €9,367 (+19.1%), from €48,988 to €58,355

    of which Distributable reserves: +€9,367

Income statement
  • Gross operating margin -€3,644

    down €3,644 (-8.5%), from €42,864 to €39,219

  • Taxes -€1,713

    down €1,713 (-31.1%), from €5,508 to €3,795

  • Depreciation +€1,228

    up €1,228 (+7.3%), from €16,848 to €18,076

  • Financial charges -€915

    down €915 (-12.8%), from €7,144 to €6,229

  • Other operating charges +€853

    up €853 (+94.7%), from €900 to €1,753

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €12,464
Gross operating margin -€3,644
Depreciation -€1,228
Other operating charges -€853
Financial income +€0
Financial charges +€915
Taxes +€1,713
Result 2025 €9,367

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€21,922
Investment -€1,900
Financing -€20,837
Cash 2024 €3,553
Net result for the year +€9,367
Depreciation +€18,076
Receivables within one year -€5,339
Deferred charges and accrued income +€91
Tax, wage and social debts +€1,117
Other debts -€1,389
Investment in fixed assets (net) -€1,900
Debts after one year -€31,159
Current portion of long-term debt +€10,310
Short-term financial debts +€12
Cash 2025 €2,738
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €328,905 €317,162 -€11,742 -3.6%
Fixed assets 21/28 €313,211 €297,036 -€16,176 -5.2%
Tangible fixed assets 22/27 €313,211 €297,036 -€16,176 -5.2%
Plant, machinery and equipment 23 €0 - =
Furniture and vehicles 24 €6,304 €5,593 -€712 -11.3%
Leasing and similar rights 25 €212,832 €202,182 -€10,650 -5.0%
Other tangible fixed assets 26 €94,075 €89,262 -€4,814 -5.1%
Current assets 29/58 €15,693 €20,127 +€4,433 +28.2%
Amounts receivable within one year 40/41 €11,086 €16,425 +€5,339 +48.2%
Trade receivables 40 €11,086 €16,425 +€5,339 +48.2%
Cash at bank and in hand 54/58 €3,553 €2,738 -€815 -22.9%
Deferred charges and accrued income 490/1 €1,054 €963 -€91 -8.6%
Total equity and liabilities 10/49 €328,905 €317,162 -€11,742 -3.6%
Equity 10/15 €55,188 €64,555 +€9,367 +17.0%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €48,988 €58,355 +€9,367 +19.1%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €47,128 €56,495 +€9,367 +19.9%
Amounts payable 17/49 €273,716 €252,607 -€21,109 -7.7%
Amounts payable after more than one year 17 €249,273 €218,114 -€31,159 -12.5%
Financial debts 170/4 €249,273 €218,114 -€31,159 -12.5%
Amounts payable within one year 42/48 €24,443 €34,493 +€10,050 +41.1%
Current portion of amounts payable after more than one year 42 €12,227 €22,538 +€10,310 +84.3%
Financial debts 43 - €12 +€12
Credit institutions 430/8 - €12 +€12
Trade debts 44 €0 - =
Suppliers 440/4 €0 - =
Taxes, remuneration and social security 45 €9,991 €11,108 +€1,117 +11.2%
Taxes 450/3 €9,991 €11,108 +€1,117 +11.2%
Other amounts payable 47/48 €2,225 €835 -€1,389 -62.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,848 €18,076 +€1,228 +7.3%
Other operating charges 640/8 €900 €1,753 +€853 +94.7%
Gross operating margin 9900 €42,864 €39,219 -€3,644 -8.5%
Operating profit (loss) 9901 €25,116 €19,391 -€5,725 -22.8%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €7,144 €6,229 -€915 -12.8%
Recurring financial charges 65 €7,144 €6,229 -€915 -12.8%
Profit (loss) for the period before taxes 9903 €17,972 €13,162 -€4,810 -26.8%
Income taxes 67/77 €5,508 €3,795 -€1,713 -31.1%
Profit (loss) for the period 9904 €12,464 €9,367 -€3,097 -24.8%
Profit (loss) for the period to be appropriated 9905 €12,464 €9,367 -€3,097 -24.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.