Rising Solutions: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Rising Solutions
Largest movements
- Cash +€15,375
up €15,375 (+453.6%), from €3,390 to €18,765
mainly Net result for the year (+€18,330) and Tax, wage and social debts (+€4,561)
- Receivables within one year +€9,751
up €9,751 (+128.9%), from €7,563 to €17,313
- Tangible fixed assets -€495
down €495 (-37.6%), from €1,317 to €821
- Profit (loss) carried forward +€18,330
up €18,330 (+26039.9%), from €70 to €18,400
- Tax, wage and social debts +€4,561
up €4,561 (+65.1%), from €7,001 to €11,562
- Trade debts +€2,170
up €2,170 (+294.5%), from €737 to €2,907
- Other debts -€430
down €430 (-17.5%), from €2,461 to €2,031
- Gross operating margin +€23,996
up €23,996 (+1432.5%), from €1,675 to €25,671
- Taxes +€5,171
up €5,171 (+470.1%), from €1,100 to €6,271
- Depreciation +€326
up €326 (+192.9%), from €169 to €495
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,269 | €36,899 | +€24,631 | +200.8% |
| Fixed assets | 21/28 | €1,317 | €821 | -€495 | -37.6% |
| Tangible fixed assets | 22/27 | €1,317 | €821 | -€495 | -37.6% |
| Furniture and vehicles | 24 | €1,317 | €821 | -€495 | -37.6% |
| Current assets | 29/58 | €10,952 | €36,078 | +€25,126 | +229.4% |
| Amounts receivable within one year | 40/41 | €7,563 | €17,313 | +€9,751 | +128.9% |
| Trade receivables | 40 | €7,563 | €17,313 | +€9,751 | +128.9% |
| Cash at bank and in hand | 54/58 | €3,390 | €18,765 | +€15,375 | +453.6% |
| Total equity and liabilities | 10/49 | €12,269 | €36,899 | +€24,631 | +200.8% |
| Equity | 10/15 | €2,070 | €20,400 | +€18,330 | +885.3% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €70 | €18,400 | +€18,330 | +26039.9% |
| Amounts payable | 17/49 | €10,199 | €16,500 | +€6,301 | +61.8% |
| Amounts payable within one year | 42/48 | €10,199 | €16,500 | +€6,301 | +61.8% |
| Trade debts | 44 | €737 | €2,907 | +€2,170 | +294.5% |
| Suppliers | 440/4 | €737 | €2,907 | +€2,170 | +294.5% |
| Taxes, remuneration and social security | 45 | €7,001 | €11,562 | +€4,561 | +65.1% |
| Taxes | 450/3 | €7,001 | €11,562 | +€4,561 | +65.1% |
| Other amounts payable | 47/48 | €2,461 | €2,031 | -€430 | -17.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €169 | €495 | +€326 | +192.9% |
| Other operating charges | 640/8 | €300 | €496 | +€196 | +65.5% |
| Gross operating margin | 9900 | €1,675 | €25,671 | +€23,996 | +1432.5% |
| Operating profit (loss) | 9901 | €1,206 | €24,680 | +€23,474 | +1945.8% |
| Financial income | 75/76B | €1 | - | -€1 | |
| Recurring financial income | 75 | €1 | - | -€1 | |
| Financial charges | 65/66B | €37 | €80 | +€43 | +116.1% |
| Recurring financial charges | 65 | €37 | €80 | +€43 | +116.1% |
| Profit (loss) for the period before taxes | 9903 | €1,170 | €24,600 | +€23,430 | +2001.9% |
| Income taxes | 67/77 | €1,100 | €6,271 | +€5,171 | +470.1% |
| Profit (loss) for the period | 9904 | €70 | €18,330 | +€18,259 | +25939.9% |
| Profit (loss) for the period to be appropriated | 9905 | €70 | €18,330 | +€18,259 | +25939.9% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.