Rippling Belgium: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Rippling Belgium
Largest movements
- Receivables within one year +€252,341
up €252,341 (+1,276%), from €19,769 to €272,109
- Cash +€158,170
up €158,170 (+76.4%), from €207,068 to €365,238
mainly Tax, wage and social debts (+€285,096) and Other debts (+€110,570)
- Deferred charges and accrued income +€20,695
new in 2026: €20,695
- Tax, wage and social debts +€285,096
up €285,096 (+2,881%), from €9,895 to €294,992
of which Remuneration and social security: +€190,180
- Other debts +€110,570
up €110,570 (+7,649%), from €1,446 to €112,016
- Accrued charges and deferred income +€30,002
new in 2026: €30,002
- Turnover +€1.3m
up €1.3m (+3,907%), from €34,205 to €1.4m
- Gross operating margin +€1.3m
up €1.3m (+6,351%), from €20,086 to €1.3m
- Staff costs +€1.3m
up €1.3m (+6,866%), from €18,454 to €1.3m
- Purchases and services +€60,679
up €60,679 (+430%), from €14,119 to €74,798
From the 2025 result to the 2026 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €226,837 | €658,042 | +€431,206 | +190% |
| Current assets | 29/58 | €226,837 | €658,042 | +€431,206 | +190% |
| Amounts receivable within one year | 40/41 | €19,769 | €272,109 | +€252,341 | +1,276% |
| Other amounts receivable | 41 | €19,769 | €272,109 | +€252,341 | +1,276% |
| Cash at bank and in hand | 54/58 | €207,068 | €365,238 | +€158,170 | +76.4% |
| Deferred charges and accrued income | 490/1 | - | €20,695 | +€20,695 | |
| Total equity and liabilities | 10/49 | €226,837 | €658,042 | +€431,206 | +190% |
| Equity | 10/15 | €200,913 | €206,607 | +€5,694 | +2.8% |
| Contributions | 10/11 | €200,000 | €200,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €913 | €6,607 | +€5,694 | +623% |
| Amounts payable | 17/49 | €25,923 | €451,435 | +€425,512 | +1,641% |
| Amounts payable within one year | 42/48 | €25,923 | €421,433 | +€395,510 | +1,526% |
| Trade debts | 44 | €14,583 | €14,426 | -€157 | -1.1% |
| Suppliers | 440/4 | €14,583 | €14,426 | -€157 | -1.1% |
| Taxes, remuneration and social security | 45 | €9,895 | €294,992 | +€285,096 | +2,881% |
| Taxes | 450/3 | €3,396 | €98,312 | +€94,916 | +2,795% |
| Remuneration and social security | 454/9 | €6,499 | €196,680 | +€190,180 | +2,926% |
| Other amounts payable | 47/48 | €1,446 | €112,016 | +€110,570 | +7,649% |
| Accrued charges and deferred income | 492/3 | - | €30,002 | +€30,002 | |
| Turnover | 70 | €34,205 | €1,370,643 | +€1.3m | +3,907% |
| Goods, raw materials, services and sundry goods | 60/61 | €14,119 | €74,798 | +€60,679 | +430% |
| Remuneration, social security and pensions | 62 | €18,454 | €1,285,488 | +€1.3m | +6,866% |
| Other operating charges | 640/8 | - | €1,088 | +€1,088 | |
| Gross operating margin | 9900 | €20,086 | €1,295,845 | +€1.3m | +6,351% |
| Operating profit (loss) | 9901 | €1,633 | €9,269 | +€7,637 | +468% |
| Financial income | 75/76B | €11 | €2,417 | +€2,406 | +21,558% |
| Recurring financial income | 75 | €11 | €2,417 | +€2,406 | +21,558% |
| Financial charges | 65/66B | €681 | €3,997 | +€3,315 | +487% |
| Recurring financial charges | 65 | €681 | €3,997 | +€3,315 | +487% |
| Profit (loss) for the period before taxes | 9903 | €962 | €7,690 | +€6,727 | +699% |
| Income taxes | 67/77 | €49 | €1,996 | +€1,947 | +3,973% |
| Profit (loss) for the period | 9904 | €913 | €5,694 | +€4,780 | +523% |
| Profit (loss) for the period to be appropriated | 9905 | €913 | €5,694 | +€4,780 | +523% |
Source: filed annual accounts (NBB), financial years ended 31 January 2025 and 31 January 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.