RIK TANGHE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
RIK TANGHE
Largest movements
- Tangible fixed assets +€2.0m
up €2.0m (+39.1%), from €5.1m to €7.1m
of which Land and buildings: +€2.0m
- Receivables within one year -€190,091
down €190,091 (-76.7%), from €247,961 to €57,870
of which Trade receivables: -€177,267
- Debts after one year +€1.8m
up €1.8m (+76.9%), from €2.4m to €4.2m
of which Other amounts payable: +€2.0m
- Reserves -€403,912
down €403,912 (-34.4%), from €1.2m to €770,655
of which Distributable reserves: -€394,792
- Other debts +€378,581
up €378,581 (+47.1%), from €803,802 to €1.2m
- Current portion of long-term debt -€219,872
down €219,872 (-36.6%), from €600,274 to €380,402
- Profit (loss) carried forward +€149,347
up €149,347, from -€149,347 to €0
- Financial charges +€190,284
up €190,284 (+215%), from €88,509 to €278,793
- Depreciation +€174,411
up €174,411 (+38.7%), from €451,155 to €625,566
- Gross operating margin +€70,045
up €70,045 (+11.0%), from €634,864 to €704,909
- Taxes -€10,446
down €10,446 (-32.1%), from €32,519 to €22,073
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,335,213 | €7,150,976 | +€1.8m | +34.0% |
| Fixed assets | 21/28 | €5,076,439 | €7,059,619 | +€2.0m | +39.1% |
| Tangible fixed assets | 22/27 | €5,075,199 | €7,058,379 | +€2.0m | +39.1% |
| Land and buildings | 22 | €2,145,229 | €4,146,687 | +€2.0m | +93.3% |
| Plant, machinery and equipment | 23 | €305,612 | €298,721 | -€6,891 | -2.3% |
| Furniture and vehicles | 24 | €45,527 | €29,728 | -€15,800 | -34.7% |
| Leasing and similar rights | 25 | €1,326,898 | €1,331,311 | +€4,412 | +0.3% |
| Other tangible fixed assets | 26 | €1,251,933 | €1,251,933 | = | 0.0% |
| Financial fixed assets | 28 | €1,239 | €1,239 | = | 0.0% |
| Current assets | 29/58 | €258,774 | €91,358 | -€167,416 | -64.7% |
| Amounts receivable within one year | 40/41 | €247,961 | €57,870 | -€190,091 | -76.7% |
| Trade receivables | 40 | €235,137 | €57,870 | -€177,267 | -75.4% |
| Other amounts receivable | 41 | €12,824 | €0 | -€12,824 | -100% |
| Cash at bank and in hand | 54/58 | €7,694 | €23,844 | +€16,150 | +210% |
| Deferred charges and accrued income | 490/1 | €3,119 | €9,644 | +€6,525 | +209% |
| Total equity and liabilities | 10/49 | €5,335,213 | €7,150,976 | +€1.8m | +34.0% |
| Equity | 10/15 | €1,043,812 | €789,247 | -€254,565 | -24.4% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €1,174,567 | €770,655 | -€403,912 | -34.4% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,859 | €1,859 | = | 0.0% |
| Tax-exempt reserves | 132 | €77,276 | €68,156 | -€9,120 | -11.8% |
| Distributable reserves | 133 | €1,095,432 | €700,639 | -€394,792 | -36.0% |
| Profit (loss) carried forward | 14 | -€149,347 | €0 | +€149,347 | |
| Provisions and deferred taxes | 16 | €14,020 | €10,980 | -€3,040 | -21.7% |
| Deferred taxes | 168 | €14,020 | €10,980 | -€3,040 | -21.7% |
| Amounts payable | 17/49 | €4,277,381 | €6,350,750 | +€2.1m | +48.5% |
| Amounts payable after more than one year | 17 | €2,384,984 | €4,218,535 | +€1.8m | +76.9% |
| Financial debts | 170/4 | €2,384,984 | €2,238,029 | -€146,956 | -6.2% |
| Other amounts payable | 178/9 | - | €1,980,506 | +€2.0m | |
| Amounts payable within one year | 42/48 | €1,892,397 | €2,132,215 | +€239,818 | +12.7% |
| Current portion of amounts payable after more than one year | 42 | €600,274 | €380,402 | -€219,872 | -36.6% |
| Financial debts | 43 | €250,000 | €225,549 | -€24,451 | -9.8% |
| Credit institutions | 430/8 | €250,000 | €225,549 | -€24,451 | -9.8% |
| Trade debts | 44 | €238,321 | €343,881 | +€105,560 | +44.3% |
| Suppliers | 440/4 | €238,321 | €343,881 | +€105,560 | +44.3% |
| Taxes, remuneration and social security | 45 | €0 | - | = | |
| Taxes | 450/3 | €0 | - | = | |
| Other amounts payable | 47/48 | €803,802 | €1,182,384 | +€378,581 | +47.1% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Non-recurring operating income | 76A | €77,436 | €28,768 | -€48,668 | -62.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €451,155 | €625,566 | +€174,411 | +38.7% |
| Other operating charges | 640/8 | €39,616 | €36,081 | -€3,534 | -8.9% |
| Gross operating margin | 9900 | €634,864 | €704,909 | +€70,045 | +11.0% |
| Operating profit (loss) | 9901 | €144,093 | €43,261 | -€100,832 | -70.0% |
| Financial income | 75/76B | €3 | €0 | -€3 | -100% |
| Recurring financial income | 75 | €3 | €0 | -€3 | -100% |
| Financial charges | 65/66B | €88,509 | €278,793 | +€190,284 | +215% |
| Recurring financial charges | 65 | €88,509 | €278,793 | +€190,284 | +215% |
| Profit (loss) for the period before taxes | 9903 | €55,586 | -€235,532 | -€291,118 | |
| Transfer from deferred taxes | 780 | €1,180 | €3,040 | +€1,860 | +158% |
| Transfer to deferred taxes | 680 | €15,200 | €0 | -€15,200 | -100% |
| Income taxes | 67/77 | €32,519 | €22,073 | -€10,446 | -32.1% |
| Profit (loss) for the period | 9904 | €9,048 | -€254,565 | -€263,613 | |
| Transfer from tax-exempt reserves | 789 | €3,541 | €9,120 | +€5,579 | +158% |
| Transfer to tax-exempt reserves | 689 | €45,600 | €0 | -€45,600 | -100% |
| Profit (loss) for the period to be appropriated | 9905 | -€33,011 | -€245,445 | -€212,434 | -644% |
Source: filed annual accounts (NBB), financial years ended 31 July 2024 and 31 July 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.