Skip to content

Rik Customs: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Rik Customs

BE 0789.646.514
NACE 33.120, Repair and maintenance of machinery
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€22,754
2024 · €29,791-€7,037
Equity
€21,433
2024 · -€1,321+€22,754
Cash
€176
2024 · €2,875-€2,699
Balance sheet total
€425,417
2024 · €431,546-€6,129

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€7,209

    down €7,209 (-1.8%), from €392,013 to €384,804

    of which Land and buildings: -€8,987

Equity and liabilities
  • Profit (loss) carried forward +€22,754

    up €22,754, from -€6,321 to €16,433

  • Debts after one year -€20,972

    down €20,972 (-6.0%), from €350,977 to €330,005

  • Other debts -€17,461

    down €17,461 (-54.6%), from €31,991 to €14,530

  • Tax, wage and social debts +€4,808

    up €4,808 (+43.9%), from €10,943 to €15,751

    of which Taxes: +€4,189

  • Current portion of long-term debt +€4,348

    up €4,348 (+18.2%), from €23,921 to €28,269

Income statement
  • Taxes +€5,144

    up €5,144 (+3757.0%), from €137 to €5,281

  • Staff costs +€3,004

    up €3,004 (+85.7%), from €3,505 to €6,509

  • Gross operating margin +€1,392

    up €1,392 (+1.8%), from €76,064 to €77,455

  • Depreciation +€1,152

    up €1,152 (+4.8%), from €23,820 to €24,972

  • Financial charges -€821

    down €821 (-5.0%), from €16,502 to €15,681

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €29,791
Gross operating margin +€1,392
Staff costs -€3,004
Depreciation -€1,152
Other operating charges -€71
Financial income +€122
Financial charges +€821
Taxes -€5,144
Result 2025 €22,754

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€31,571
Investment -€17,764
Financing -€16,506
Cash 2024 €2,875
Net result for the year +€22,754
Depreciation +€24,972
Receivables within one year -€3,414
Deferred charges and accrued income -€364
Trade debts +€239
Tax, wage and social debts +€4,808
Other debts -€17,461
Accrued charges and deferred income +€37
Investment in fixed assets (net) -€17,764
Debts after one year -€20,972
Current portion of long-term debt +€4,348
Short-term financial debts +€118
Cash 2025 €176
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €431,546 €425,417 -€6,129 -1.4%
Fixed assets 21/28 €392,013 €384,804 -€7,209 -1.8%
Tangible fixed assets 22/27 €392,013 €384,804 -€7,209 -1.8%
Land and buildings 22 €353,762 €344,775 -€8,987 -2.5%
Plant, machinery and equipment 23 €6,726 €5,006 -€1,720 -25.6%
Furniture and vehicles 24 €31,525 €35,024 +€3,498 +11.1%
Current assets 29/58 €39,533 €40,613 +€1,079 +2.7%
Stocks and contracts in progress 3 €6,084 €6,084 = 0.0%
Stocks 30/36 €6,084 €6,084 = 0.0%
Amounts receivable within one year 40/41 €27,982 €31,396 +€3,414 +12.2%
Trade receivables 40 €27,920 €30,606 +€2,686 +9.6%
Other amounts receivable 41 €62 €791 +€729 +1176.2%
Cash at bank and in hand 54/58 €2,875 €176 -€2,699 -93.9%
Deferred charges and accrued income 490/1 €2,592 €2,956 +€364 +14.0%
Total equity and liabilities 10/49 €431,546 €425,417 -€6,129 -1.4%
Equity 10/15 -€1,321 €21,433 +€22,754
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€6,321 €16,433 +€22,754
Amounts payable 17/49 €432,867 €403,984 -€28,883 -6.7%
Amounts payable after more than one year 17 €350,977 €330,005 -€20,972 -6.0%
Financial debts 170/4 €350,977 €330,005 -€20,972 -6.0%
Amounts payable within one year 42/48 €80,841 €72,893 -€7,948 -9.8%
Current portion of amounts payable after more than one year 42 €23,921 €28,269 +€4,348 +18.2%
Financial debts 43 - €118 +€118
Credit institutions 430/8 - €118 +€118
Trade debts 44 €13,987 €14,226 +€239 +1.7%
Suppliers 440/4 €13,987 €14,226 +€239 +1.7%
Taxes, remuneration and social security 45 €10,943 €15,751 +€4,808 +43.9%
Taxes 450/3 €9,819 €14,007 +€4,189 +42.7%
Remuneration and social security 454/9 €1,124 €1,743 +€619 +55.1%
Other amounts payable 47/48 €31,991 €14,530 -€17,461 -54.6%
Accrued charges and deferred income 492/3 €1,049 €1,086 +€37 +3.5%
Remuneration, social security and pensions 62 €3,505 €6,509 +€3,004 +85.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €23,820 €24,972 +€1,152 +4.8%
Other operating charges 640/8 €2,326 €2,397 +€71 +3.1%
Gross operating margin 9900 €76,064 €77,455 +€1,392 +1.8%
Operating profit (loss) 9901 €46,412 €43,576 -€2,836 -6.1%
Financial income 75/76B €17 €139 +€122 +700.5%
Recurring financial income 75 €17 €139 +€122 +700.5%
Financial charges 65/66B €16,502 €15,681 -€821 -5.0%
Recurring financial charges 65 €16,502 €15,681 -€821 -5.0%
Profit (loss) for the period before taxes 9903 €29,928 €28,034 -€1,894 -6.3%
Income taxes 67/77 €137 €5,281 +€5,144 +3757.0%
Profit (loss) for the period 9904 €29,791 €22,754 -€7,037 -23.6%
Profit (loss) for the period to be appropriated 9905 €29,791 €22,754 -€7,037 -23.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.