Skip to content

RIJSCHOOL DIRK: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RIJSCHOOL DIRK

BE 0471.806.515
NACE 85.531, Driving schools for cars and motorcycles
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€123
2024 · €18,605-€18,728
Equity
€126,242
2024 · €202,886-€76,644
Cash
€158,795
2024 · €207,567-€48,772
Balance sheet total
€355,736
2024 · €336,987+€18,749

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€50,953

    up €50,953 (+51.7%), from €98,557 to €149,510

    of which Land and buildings: +€32,370

  • Cash -€48,772

    down €48,772 (-23.5%), from €207,567 to €158,795

    mainly Investment in fixed assets (net) (-€108,295) and Contributions, distributions and other (-€76,521)

  • Receivables within one year +€16,168

    up €16,168 (+70.1%), from €23,048 to €39,216

    of which Other amounts receivable: +€8,924

Equity and liabilities
  • Reserves -€76,521

    down €76,521 (-52.4%), from €146,042 to €69,521

  • Other debts +€75,471

    new in 2025: €75,471

  • Debts after one year +€23,629

    up €23,629 (+51.5%), from €45,889 to €69,518

  • Trade debts +€15,728

    up €15,728 (+86.6%), from €18,164 to €33,892

  • Current portion of long-term debt -€12,509

    down €12,509 (-28.7%), from €43,524 to €31,015

Income statement
  • Depreciation +€20,991

    up €20,991 (+57.9%), from €36,250 to €57,241

  • Gross operating margin +€11,977

    up €11,977 (+4.6%), from €260,939 to €272,916

  • Other operating charges +€11,701

    up €11,701 (+99.9%), from €11,713 to €23,414

  • Taxes -€8,457

    down €8,457 (-90.0%), from €9,398 to €941

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €18,605
Gross operating margin +€11,977
Staff costs -€1,307
Depreciation -€20,991
Write-downs -€100
Other operating charges -€11,701
Financial income -€2,419
Financial charges -€2,643
Taxes +€8,457
Result 2025 -€123
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€124,924
Investment -€108,295
Financing -€65,401
Cash 2024 €207,567
Net result for the year -€123
Depreciation +€57,241
Receivables within one year -€16,168
Deferred charges and accrued income -€299
Trade debts +€15,728
Tax, wage and social debts -€6,927
Other debts +€75,471
Investment in fixed assets (net) -€108,295
Debts after one year +€23,629
Current portion of long-term debt -€12,509
Contributions, distributions and other -€76,521
Cash 2025 €158,795
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €336,987 €355,736 +€18,749 +5.6%
Fixed assets 21/28 €98,881 €149,934 +€51,053 +51.6%
Tangible fixed assets 22/27 €98,557 €149,510 +€50,953 +51.7%
Land and buildings 22 - €32,370 +€32,370
Plant, machinery and equipment 23 - €511 +€511
Furniture and vehicles 24 €98,557 €116,630 +€18,073 +18.3%
Financial fixed assets 28 €324 €424 +€100 +30.8%
Current assets 29/58 €238,106 €205,801 -€32,305 -13.6%
Amounts receivable within one year 40/41 €23,048 €39,216 +€16,168 +70.1%
Trade receivables 40 €1,132 €8,375 +€7,243 +640%
Other amounts receivable 41 €21,916 €30,841 +€8,924 +40.7%
Cash at bank and in hand 54/58 €207,567 €158,795 -€48,772 -23.5%
Deferred charges and accrued income 490/1 €7,491 €7,791 +€299 +4.0%
Total equity and liabilities 10/49 €336,987 €355,736 +€18,749 +5.6%
Equity 10/15 €202,886 €126,242 -€76,644 -37.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €146,042 €69,521 -€76,521 -52.4%
Distributable reserves 133 €146,042 €69,521 -€76,521 -52.4%
Profit (loss) carried forward 14 €38,244 €38,121 -€123 -0.3%
Amounts payable 17/49 €134,101 €229,493 +€95,393 +71.1%
Amounts payable after more than one year 17 €45,889 €69,518 +€23,629 +51.5%
Financial debts 170/4 €45,889 €69,518 +€23,629 +51.5%
Amounts payable within one year 42/48 €88,212 €159,975 +€71,764 +81.4%
Current portion of amounts payable after more than one year 42 €43,524 €31,015 -€12,509 -28.7%
Trade debts 44 €18,164 €33,892 +€15,728 +86.6%
Suppliers 440/4 €18,164 €33,892 +€15,728 +86.6%
Taxes, remuneration and social security 45 €26,524 €19,597 -€6,927 -26.1%
Taxes 450/3 - €4,550 +€4,550
Remuneration and social security 454/9 €26,524 €15,048 -€11,477 -43.3%
Other amounts payable 47/48 - €75,471 +€75,471
Remuneration, social security and pensions 62 €196,025 €197,332 +€1,307 +0.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €36,250 €57,241 +€20,991 +57.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €100 +€100
Other operating charges 640/8 €11,713 €23,414 +€11,701 +99.9%
Gross operating margin 9900 €260,939 €272,916 +€11,977 +4.6%
Operating profit (loss) 9901 €16,950 -€5,172 -€22,123
Financial income 75/76B €14,475 €12,055 -€2,419 -16.7%
Recurring financial income 75 €447 €1,140 +€693 +155%
Non-recurring financial income 76B €14,028 €10,916 -€3,112 -22.2%
Financial charges 65/66B €3,422 €6,064 +€2,643 +77.2%
Recurring financial charges 65 €3,422 €6,064 +€2,643 +77.2%
Profit (loss) for the period before taxes 9903 €28,003 €819 -€27,185 -97.1%
Income taxes 67/77 €9,398 €941 -€8,457 -90.0%
Profit (loss) for the period 9904 €18,605 -€123 -€18,728
Profit (loss) for the period to be appropriated 9905 €18,605 -€123 -€18,728

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.