RIGO MEYS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
RIGO MEYS
Largest movements
- Cash -€159,682
down €159,682 (-59.3%), from €269,154 to €109,471
mainly Current investments (-€100,000) and Receivables within one year (-€51,716)
- Current investments +€100,000
new in 2025: €100,000
- Receivables within one year +€51,716
up €51,716 (+1429.6%), from €3,617 to €55,333
- Tangible fixed assets -€16,060
down €16,060 (-21.9%), from €73,466 to €57,406
- Reserves -€21,224
down €21,224 (-6.7%), from €318,342 to €297,118
- Depreciation -€10,668
down €10,668 (-39.9%), from €26,727 to €16,060
- Gross operating margin +€3,139
up €3,139 (+65.0%), from -€4,828 to -€1,689
- Financial income -€2,160
down €2,160 (-91.3%), from €2,366 to €206
- Other operating charges -€1,841
down €1,841 (-35.5%), from €5,188 to €3,347
- Taxes -€333
down €333 (-84.3%), from €395 to €62
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €348,474 | €322,841 | -€25,633 | -7.4% |
| Fixed assets | 21/28 | €73,466 | €57,406 | -€16,060 | -21.9% |
| Tangible fixed assets | 22/27 | €73,466 | €57,406 | -€16,060 | -21.9% |
| Land and buildings | 22 | €47,635 | €40,797 | -€6,838 | -14.4% |
| Plant, machinery and equipment | 23 | €18,694 | €16,610 | -€2,084 | -11.1% |
| Furniture and vehicles | 24 | €7,137 | €0 | -€7,137 | -100.0% |
| Current assets | 29/58 | €275,008 | €265,435 | -€9,574 | -3.5% |
| Amounts receivable within one year | 40/41 | €3,617 | €55,333 | +€51,716 | +1429.6% |
| Other amounts receivable | 41 | €3,617 | €55,333 | +€51,716 | +1429.6% |
| Current investments | 50/53 | - | €100,000 | +€100,000 | |
| Cash at bank and in hand | 54/58 | €269,154 | €109,471 | -€159,682 | -59.3% |
| Deferred charges and accrued income | 490/1 | €2,237 | €630 | -€1,607 | -71.8% |
| Total equity and liabilities | 10/49 | €348,474 | €322,841 | -€25,633 | -7.4% |
| Equity | 10/15 | €343,342 | €322,118 | -€21,224 | -6.2% |
| Contributions | 10/11 | €25,000 | €25,000 | = | 0.0% |
| Reserves | 13 | €318,342 | €297,118 | -€21,224 | -6.7% |
| Distributable reserves | 133 | €318,342 | €297,118 | -€21,224 | -6.7% |
| Amounts payable | 17/49 | €5,132 | €723 | -€4,409 | -85.9% |
| Amounts payable within one year | 42/48 | €1,839 | €723 | -€1,116 | -60.7% |
| Trade debts | 44 | €623 | €723 | +€100 | +16.1% |
| Suppliers | 440/4 | €623 | €723 | +€100 | +16.1% |
| Taxes, remuneration and social security | 45 | €775 | €0 | -€775 | -100.0% |
| Taxes | 450/3 | €775 | €0 | -€775 | -100.0% |
| Other amounts payable | 47/48 | €441 | €0 | -€441 | -100.0% |
| Accrued charges and deferred income | 492/3 | €3,294 | €0 | -€3,294 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €26,727 | €16,060 | -€10,668 | -39.9% |
| Other operating charges | 640/8 | €5,188 | €3,347 | -€1,841 | -35.5% |
| Gross operating margin | 9900 | -€4,828 | -€1,689 | +€3,139 | +65.0% |
| Operating profit (loss) | 9901 | -€36,743 | -€21,096 | +€15,647 | +42.6% |
| Financial income | 75/76B | €2,366 | €206 | -€2,160 | -91.3% |
| Recurring financial income | 75 | €2,366 | €206 | -€2,160 | -91.3% |
| Financial charges | 65/66B | €406 | €272 | -€134 | -33.0% |
| Recurring financial charges | 65 | €406 | €272 | -€134 | -33.0% |
| Profit (loss) for the period before taxes | 9903 | -€34,783 | -€21,162 | +€13,621 | +39.2% |
| Income taxes | 67/77 | €395 | €62 | -€333 | -84.3% |
| Profit (loss) for the period | 9904 | -€35,178 | -€21,224 | +€13,954 | +39.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€35,178 | -€21,224 | +€13,954 | +39.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.