Rightword: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Rightword
Largest movements
- Cash +€30,110
up €30,110 (+70.5%), from €42,719 to €72,829
mainly Net result for the year (+€35,025) and Other debts (+€6,783)
- Tangible fixed assets +€2,752
new in 2025: €2,752
- Reserves +€35,025
up €35,025 (+106.1%), from €33,000 to €68,025
- Tax, wage and social debts -€7,202
down €7,202 (-33.7%), from €21,384 to €14,182
- Other debts +€6,783
up €6,783, from €0 to €6,783
- Trade debts -€975
down €975 (-57.3%), from €1,700 to €725
- Gross operating margin +€6,374
up €6,374 (+13.8%), from €46,273 to €52,648
- Taxes +€1,679
up €1,679 (+13.4%), from €12,531 to €14,210
- Financial charges +€1,515
up €1,515 (+254.9%), from €594 to €2,109
- Depreciation +€621
new in 2025: €621
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €57,232 | €90,869 | +€33,637 | +58.8% |
| Fixed assets | 21/28 | - | €2,752 | +€2,752 | |
| Tangible fixed assets | 22/27 | - | €2,752 | +€2,752 | |
| Furniture and vehicles | 24 | - | €2,752 | +€2,752 | |
| Current assets | 29/58 | €57,232 | €88,118 | +€30,885 | +54.0% |
| Amounts receivable after more than one year | 29 | - | €39 | +€39 | |
| Other amounts receivable | 291 | - | €39 | +€39 | |
| Amounts receivable within one year | 40/41 | €14,514 | €15,250 | +€736 | +5.1% |
| Trade receivables | 40 | €14,484 | €15,250 | +€766 | +5.3% |
| Other amounts receivable | 41 | €30 | - | -€30 | |
| Cash at bank and in hand | 54/58 | €42,719 | €72,829 | +€30,110 | +70.5% |
| Total equity and liabilities | 10/49 | €57,232 | €90,869 | +€33,637 | +58.8% |
| Equity | 10/15 | €34,148 | €69,173 | +€35,025 | +102.6% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Outside capital | 11 | - | €1,000 | +€1,000 | |
| Share premium | 1100/10 | - | €1,000 | +€1,000 | |
| Reserves | 13 | €33,000 | €68,025 | +€35,025 | +106.1% |
| Distributable reserves | 133 | €33,000 | €68,025 | +€35,025 | +106.1% |
| Profit (loss) carried forward | 14 | €148 | €148 | = | 0.0% |
| Amounts payable | 17/49 | €23,085 | €21,696 | -€1,388 | -6.0% |
| Amounts payable within one year | 42/48 | €23,085 | €21,696 | -€1,388 | -6.0% |
| Financial debts | 43 | - | €6 | +€6 | |
| Credit institutions | 430/8 | - | €6 | +€6 | |
| Trade debts | 44 | €1,700 | €725 | -€975 | -57.3% |
| Suppliers | 440/4 | €1,700 | €725 | -€975 | -57.3% |
| Taxes, remuneration and social security | 45 | €21,384 | €14,182 | -€7,202 | -33.7% |
| Taxes | 450/3 | €21,384 | €14,182 | -€7,202 | -33.7% |
| Other amounts payable | 47/48 | €0 | €6,783 | +€6,783 | |
| Remuneration, social security and pensions | 62 | - | €521 | +€521 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €621 | +€621 | |
| Other operating charges | 640/8 | - | €199 | +€199 | |
| Gross operating margin | 9900 | €46,273 | €52,648 | +€6,374 | +13.8% |
| Operating profit (loss) | 9901 | €46,273 | €51,307 | +€5,034 | +10.9% |
| Financial income | 75/76B | €0 | €37 | +€37 | +46425.0% |
| Recurring financial income | 75 | €0 | €37 | +€37 | +46425.0% |
| Financial charges | 65/66B | €594 | €2,109 | +€1,515 | +254.9% |
| Recurring financial charges | 65 | €594 | €2,109 | +€1,515 | +254.9% |
| Profit (loss) for the period before taxes | 9903 | €45,679 | €49,235 | +€3,556 | +7.8% |
| Income taxes | 67/77 | €12,531 | €14,210 | +€1,679 | +13.4% |
| Profit (loss) for the period | 9904 | €33,148 | €35,025 | +€1,877 | +5.7% |
| Profit (loss) for the period to be appropriated | 9905 | €33,148 | €35,025 | +€1,877 | +5.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.