Right Shooters: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Right Shooters
Largest movements
- Tangible fixed assets +€27,670
up €27,670 (+436%), from €6,340 to €34,010
of which Furniture and vehicles: +€29,302
- Cash +€11,641
up €11,641 (+376%), from €3,095 to €14,736
mainly Other debts (+€34,299) and Depreciation (+€6,370)
- Receivables within one year -€973
down €973 (-12.3%), from €7,896 to €6,923
of which Trade receivables: -€2,639
- Other debts +€34,299
up €34,299 (+258%), from €13,309 to €47,608
- Tax, wage and social debts +€4,966
up €4,966 (+117%), from €4,242 to €9,208
- Advances received -€1,913
no longer reported in 2025 (was €1,913)
- Profit (loss) carried forward +€1,723
up €1,723 (+49.6%), from -€3,472 to -€1,750
- Gross operating margin +€10,014
up €10,014 (+3,548%), from €282 to €10,296
- Depreciation +€5,574
up €5,574 (+701%), from €796 to €6,370
- Taxes +€585
up €585 (+66.9%), from €875 to €1,461
- Other operating charges +€459
new in 2025: €459
- Financial charges +€173
up €173 (+156%), from €111 to €285
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,330 | €56,160 | +€38,830 | +224% |
| Fixed assets | 21/28 | €6,340 | €34,010 | +€27,670 | +436% |
| Tangible fixed assets | 22/27 | €6,340 | €34,010 | +€27,670 | +436% |
| Plant, machinery and equipment | 23 | €6,340 | €4,708 | -€1,632 | -25.7% |
| Furniture and vehicles | 24 | - | €29,302 | +€29,302 | |
| Current assets | 29/58 | €10,991 | €22,150 | +€11,160 | +102% |
| Amounts receivable within one year | 40/41 | €7,896 | €6,923 | -€973 | -12.3% |
| Trade receivables | 40 | €7,272 | €4,633 | -€2,639 | -36.3% |
| Other amounts receivable | 41 | €624 | €2,290 | +€1,666 | +267% |
| Cash at bank and in hand | 54/58 | €3,095 | €14,736 | +€11,641 | +376% |
| Deferred charges and accrued income | 490/1 | - | €492 | +€492 | |
| Total equity and liabilities | 10/49 | €17,330 | €56,160 | +€38,830 | +224% |
| Equity | 10/15 | -€3,372 | -€1,650 | +€1,723 | +51.1% |
| Contributions | 10/11 | €100 | €100 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,472 | -€1,750 | +€1,723 | +49.6% |
| Amounts payable | 17/49 | €20,702 | €57,809 | +€37,107 | +179% |
| Amounts payable within one year | 42/48 | €20,702 | €57,809 | +€37,107 | +179% |
| Trade debts | 44 | €1,239 | €993 | -€245 | -19.8% |
| Suppliers | 440/4 | €1,239 | €993 | -€245 | -19.8% |
| Advances received on contracts in progress | 46 | €1,913 | - | -€1,913 | |
| Taxes, remuneration and social security | 45 | €4,242 | €9,208 | +€4,966 | +117% |
| Taxes | 450/3 | €4,242 | €9,208 | +€4,966 | +117% |
| Other amounts payable | 47/48 | €13,309 | €47,608 | +€34,299 | +258% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €796 | €6,370 | +€5,574 | +701% |
| Other operating charges | 640/8 | - | €459 | +€459 | |
| Gross operating margin | 9900 | €282 | €10,296 | +€10,014 | +3,548% |
| Operating profit (loss) | 9901 | -€513 | €3,468 | +€3,981 | |
| Financial charges | 65/66B | €111 | €285 | +€173 | +156% |
| Recurring financial charges | 65 | €111 | €285 | +€173 | +156% |
| Profit (loss) for the period before taxes | 9903 | -€625 | €3,183 | +€3,808 | |
| Income taxes | 67/77 | €875 | €1,461 | +€585 | +66.9% |
| Profit (loss) for the period | 9904 | -€1,500 | €1,723 | +€3,223 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,500 | €1,723 | +€3,223 |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.